DOLVE REKLAME AS

5225 NESTTUN

Finances

Share Ownership

Return on Equity

1,61 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 000	27 000	41 000	56 000
Net Income	−1 000	13 000	7 000	9 000
Total Assets	3 000	3 000	9 000	9 000
Total Equity	−62 000	−61 000	−74 000	−80 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 000	27 000	41 000	56 000
Expenditure	8 000	14 000	35 000	47 000
Operating Profit	−1 000	13 000	7 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−1 000	13 000	7 000	9 000
Tax	0	0	0	0
Net Income	−1 000	13 000	7 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 000	3 000	9 000	9 000
Total Assets	3 000	3 000	9 000	9 000
Total Retained Equity	−162 000	−161 000	−174 000	−180 000
Total Equity	−62 000	−61 000	−74 000	−80 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	65 000	64 000	82 000	89 000
Total Equity and Debt	3 000	3 000	9 000	9 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 000	27 000	41 000	56 000
Other Income	0	0	1 000	0
Revenue	7 000	27 000	41 000	56 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	14 000	35 000	47 000
Operating Profit	−1 000	13 000	7 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−1 000	13 000	7 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	3 000	9 000	7 000
Total Current Assets	3 000	3 000	9 000	9 000
Total Assets	3 000	3 000	9 000	9 000
Total Equity	−62 000	−61 000	−74 000	−80 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	64 000	63 000	63 000	63 000
Unpaid Taxes	0	0	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	18 000	26 000
Total Current Debt	65 000	64 000	82 000	89 000
Total Equity and Debt	3 000	3 000	9 000	9 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,61 %	−21,31 %	−9,46 %	−11,25 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−14,29 %	48,15 %	17,07 %	17,86 %
Current Ratio	0,05	0,05	0,11	0,1
Quick Ratio	0,05	0,05	0,11	0,1
Equity Ratio	−20,67	−20,33	−8,22	−8,89
Gross Profit Margin	100 %	100 %	100 %	100 %