BOKN BYGG AS

5561 BOKN

Finances

Share Ownership

Return on Equity

11,62 %

Current Ratio

0,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	290 000	274 000	172 000	170 000
Net Income	88 000	15 000	32 000	38 000
Total Assets	1 736 000	1 411 000	703 000	655 000
Total Equity	757 000	670 000	654 000	623 000

Income (NOK)	2022	2021	2020	2019
Revenue	290 000	274 000	172 000	170 000
Expenditure	178 000	254 000	131 000	122 000
Operating Profit	112 000	19 000	41 000	48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	112 000	19 000	41 000	48 000
Tax	25 000	4 000	9 000	11 000
Net Income	88 000	15 000	32 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 220 000	1 266 000	426 000	439 000
Total Current Assets	516 000	145 000	277 000	217 000
Total Assets	1 736 000	1 411 000	703 000	655 000
Total Retained Equity	544 000	456 000	441 000	409 000
Total Equity	757 000	670 000	654 000	623 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	979 000	741 000	49 000	33 000
Total Equity and Debt	1 736 000	1 411 000	703 000	655 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	290 000	274 000	172 000	170 000
Revenue	290 000	274 000	172 000	170 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	47 000	37 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	178 000	254 000	131 000	122 000
Operating Profit	112 000	19 000	41 000	48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	88 000	15 000	32 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	1 000	0
Real Eastate	1 219 000	1 266 000	425 000	438 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 219 000	1 266 000	425 000	438 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 220 000	1 266 000	426 000	439 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	337 000	131 000	131 000	81 000
Total Current Assets	516 000	145 000	277 000	217 000
Total Assets	1 736 000	1 411 000	703 000	655 000
Total Equity	757 000	670 000	654 000	623 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	937 000	912 000	4 000	3 000
Unpaid Taxes	16 000	−175 000	26 000	19 000
Dividends	0	0	0	0
Other Current Debt	0	0	10 000	0
Total Current Debt	979 000	741 000	49 000	33 000
Total Equity and Debt	1 736 000	1 411 000	703 000	655 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,62 %	2,24 %	4,89 %	6,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,62 %	6,93 %	23,84 %	28,24 %
Current Ratio	0,53	0,2	5,65	6,58
Quick Ratio	0,53	0,2	5,65	6,58
Equity Ratio	0,44	0,47	0,93	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %