VESTNES BOLIGSTIFTELSE

6390 VESTNES

Finances

Share Ownership

Return on Equity

13,06 %

Current Ratio

0,19

Debt-to-Equity Ratio

1,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 474 000	1 144 000	1 298 000	1 410 000
Net Income	482 000	−272 000	−53 000	−960 000
Total Assets	10 871 000	9 389 000	9 329 000	9 478 000
Total Equity	3 690 000	2 547 000	2 819 000	2 873 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 474 000	1 144 000	1 298 000	1 410 000
Expenditure	834 000	1 303 000	1 207 000	2 237 000
Operating Profit	640 000	−160 000	91 000	−827 000
Financial Income	0	0	0	0
Financial Costs	157 000	113 000	145 000	133 000
Financial Balance	−157 000	−113 000	−145 000	−133 000
Earnings Before Tax	482 000	−272 000	−53 000	−960 000
Tax	0	0	0	0
Net Income	482 000	−272 000	−53 000	−960 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 698 000	9 105 000	9 016 000	9 016 000
Total Current Assets	173 000	284 000	313 000	462 000
Total Assets	10 871 000	9 389 000	9 329 000	9 478 000
Total Retained Equity	3 290 000	2 347 000	2 619 000	2 673 000
Total Equity	3 690 000	2 547 000	2 819 000	2 873 000
Total Long-Term Debt	6 276 000	5 951 000	5 689 000	5 690 000
Total Current Debt	904 000	891 000	821 000	916 000
Total Equity and Debt	10 871 000	9 389 000	9 329 000	9 478 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 474 000	1 144 000	1 298 000	1 410 000
Other Income	0	0	0	0
Revenue	1 474 000	1 144 000	1 298 000	1 410 000
Cost of Goods Sold	0	0	0	0
Salary Costs	173 000	529 000	285 000	710 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	834 000	1 303 000	1 207 000	2 237 000
Operating Profit	640 000	−160 000	91 000	−827 000
Financial Income	0	0	0	0
Financial Costs	157 000	113 000	145 000	133 000
Financial Balance	−157 000	−113 000	−145 000	−133 000
Dividends	0	0	0	0
Net Income	482 000	−272 000	−53 000	−960 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 698 000	9 105 000	9 016 000	9 016 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 698 000	9 105 000	9 016 000	9 016 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 698 000	9 105 000	9 016 000	9 016 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	18 000	5 000	94 000
Total Current Assets	173 000	284 000	313 000	462 000
Total Assets	10 871 000	9 389 000	9 329 000	9 478 000
Total Equity	3 690 000	2 547 000	2 819 000	2 873 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 276 000	5 951 000	5 689 000	5 690 000
Creditors	70 000	65 000	106 000	176 000
Unpaid Taxes	8 000	17 000	30 000	11 000
Dividends	0	0	0	0
Other Current Debt	826 000	810 000	685 000	728 000
Total Current Debt	904 000	891 000	821 000	916 000
Total Equity and Debt	10 871 000	9 389 000	9 329 000	9 478 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,06 %	−10,68 %	−1,88 %	−33,41 %
Debt-to-Equity Ratio	1,7	2,34	2,02	1,98
Operating Profit Margin	43,42 %	−13,99 %	7,01 %	−58,65 %
Current Ratio	0,19	0,32	0,38	0,5
Quick Ratio	0,19	0,32	0,38	0,5
Equity Ratio	0,34	0,27	0,3	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %