EET NORGE AS

0694 OSLO

Finances

Share Ownership

Return on Equity

64,51 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	530 935 000	555 396 000	517 027 000	481 244 000
Net Income	24 245 000	30 414 000	24 973 000	19 018 000
Total Assets	141 828 000	132 312 000	148 387 000	145 906 000
Total Equity	37 584 000	63 340 000	32 927 000	32 954 000

Income (NOK)	2022	2021	2020	2019
Revenue	530 935 000	555 396 000	517 027 000	481 244 000
Expenditure	494 459 000	515 444 000	485 912 000	456 852 000
Operating Profit	36 477 000	39 951 000	31 116 000	24 392 000
Financial Income	3 529 000	4 931 000	9 217 000	4 237 000
Financial Costs	8 902 000	5 479 000	6 807 000	2 854 000
Financial Balance	−5 373 000	−548 000	2 410 000	1 383 000
Earnings Before Tax	31 103 000	39 403 000	33 526 000	25 775 000
Tax	6 858 000	8 989 000	8 552 000	6 757 000
Net Income	24 245 000	30 414 000	24 973 000	19 018 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	342 000	3 063 000	8 640 000	19 074 000
Total Current Assets	141 486 000	129 248 000	139 747 000	126 832 000
Total Assets	141 828 000	132 312 000	148 387 000	145 906 000
Total Retained Equity	36 744 000	62 500 000	32 087 000	26 708 000
Total Equity	37 584 000	63 340 000	32 927 000	32 954 000
Total Long-Term Debt	0	409 000	1 056 000	1 886 000
Total Current Debt	104 243 000	68 563 000	114 404 000	111 066 000
Total Equity and Debt	141 828 000	132 312 000	148 387 000	145 906 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	520 447 000	544 443 000	506 316 000	470 704 000
Other Income	10 489 000	10 953 000	10 711 000	10 540 000
Revenue	530 935 000	555 396 000	517 027 000	481 244 000
Cost of Goods Sold	422 319 000	445 259 000	417 216 000	387 538 000
Salary Costs	35 331 000	34 401 000	30 504 000	34 411 000
Depreciation	3 081 000	5 576 000	9 019 000	9 126 000
Impairment	0	0	0	0
Expenditure	494 459 000	515 444 000	485 912 000	456 852 000
Operating Profit	36 477 000	39 951 000	31 116 000	24 392 000
Financial Income	3 529 000	4 931 000	9 217 000	4 237 000
Financial Costs	8 902 000	5 479 000	6 807 000	2 854 000
Financial Balance	−5 373 000	−548 000	2 410 000	1 383 000
Dividends	24 245 000	0	25 000 000	25 000 000
Net Income	24 245 000	30 414 000	24 973 000	19 018 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	3 063 000	8 591 000	17 496 000
Total Intangible Assets	240 000	3 063 000	8 591 000	17 496 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	102 000	0	48 000	162 000
Total Tangible Assets	102 000	0	48 000	162 000
Total Fiancial Fixed Assets	0	0	0	1 416 000
Total Fixed Assets	342 000	3 063 000	8 640 000	19 074 000
Stock	24 979 000	20 957 000	27 937 000	33 290 000
Total Investments	0	0	0	0
Cash, Bank	4 024 000	1 126 000	1 109 000	1 369 000
Total Current Assets	141 486 000	129 248 000	139 747 000	126 832 000
Total Assets	141 828 000	132 312 000	148 387 000	145 906 000
Total Equity	37 584 000	63 340 000	32 927 000	32 954 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	409 000	1 056 000	1 886 000
Creditors	15 164 000	22 768 000	44 990 000	48 813 000
Unpaid Taxes	23 235 000	27 945 000	27 505 000	24 026 000
Dividends	24 245 000	0	25 000 000	25 000 000
Other Current Debt	58 338 000	8 211 000	32 527 000	30 585 000
Total Current Debt	104 243 000	68 563 000	114 404 000	111 066 000
Total Equity and Debt	141 828 000	132 312 000	148 387 000	145 906 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,51 %	48,02 %	75,84 %	57,71 %
Debt-to-Equity Ratio	0	0,01	0,03	0,06
Operating Profit Margin	6,87 %	7,19 %	6,02 %	5,07 %
Current Ratio	1,36	1,89	1,22	1,14
Quick Ratio	1,78	2,71	1,62	1,63
Equity Ratio	0,26	0,48	0,22	0,23
Gross Profit Margin	20,46 %	19,83 %	19,3 %	19,47 %