SVENDSEN EIENDOM AS

9980 BERLEVÅG

Finances

Share Ownership

Return on Equity

−8,35 %

Current Ratio

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	163 000	63 000	63 000	63 000
Net Income	−50 000	−285 000	−96 000	−70 000
Total Assets	793 000	856 000	1 264 000	1 452 000
Total Equity	599 000	649 000	934 000	1 030 000

Income (NOK)	2022	2021	2020	2019
Revenue	163 000	63 000	63 000	63 000
Expenditure	227 000	429 000	186 000	152 000
Operating Profit	−64 000	−366 000	−123 000	−89 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−64 000	−366 000	−123 000	−89 000
Tax	−14 000	−80 000	−27 000	−20 000
Net Income	−50 000	−285 000	−96 000	−70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	749 000	856 000	1 262 000	1 452 000
Total Current Assets	44 000	0	2 000	0
Total Assets	793 000	856 000	1 264 000	1 452 000
Total Retained Equity	73 000	122 000	408 000	503 000
Total Equity	599 000	649 000	934 000	1 030 000
Total Long-Term Debt	182 000	205 000	286 000	355 000
Total Current Debt	11 000	2 000	44 000	67 000
Total Equity and Debt	793 000	856 000	1 264 000	1 452 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	163 000	63 000	63 000	63 000
Revenue	163 000	63 000	63 000	63 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	55 000	55 000	55 000	55 000
Impairment	0	0	0	0
Expenditure	227 000	429 000	186 000	152 000
Operating Profit	−64 000	−366 000	−123 000	−89 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−50 000	−285 000	−96 000	−70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	333 000	387 000	442 000	497 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	333 000	387 000	442 000	497 000
Total Fiancial Fixed Assets	416 000	469 000	820 000	954 000
Total Fixed Assets	749 000	856 000	1 262 000	1 452 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	0	2 000	0
Total Current Assets	44 000	0	2 000	0
Total Assets	793 000	856 000	1 264 000	1 452 000
Total Equity	599 000	649 000	934 000	1 030 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	182 000	205 000	286 000	355 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	2 000	2 000
Total Current Debt	11 000	2 000	44 000	67 000
Total Equity and Debt	793 000	856 000	1 264 000	1 452 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,35 %	−43,91 %	−10,28 %	−6,8 %
Debt-to-Equity Ratio	0,3	0,32	0,31	0,34
Operating Profit Margin	−39,26 %	−580,95 %	−195,24 %	−141,27 %
Current Ratio	4	0	0,05	0
Quick Ratio	4	0	0,05	0
Equity Ratio	0,76	0,76	0,74	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %