AX EIENDOM AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

0,32 %

Current Ratio

13,56

Debt-to-Equity Ratio

1,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 420 000	1 329 000	5 938 000	1 808 000
Net Income	21 000	102 000	5 388 000	52 000
Total Assets	14 243 000	13 580 000	14 807 000	14 539 000
Total Equity	6 479 000	6 458 000	5 960 000	2 122 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 420 000	1 329 000	5 938 000	1 808 000
Expenditure	1 023 000	1 033 000	783 000	1 206 000
Operating Profit	397 000	296 000	5 155 000	601 000
Financial Income	0	4 000	0	0
Financial Costs	376 000	309 000	355 000	550 000
Financial Balance	−376 000	−305 000	−355 000	−550 000
Earnings Before Tax	21 000	−9 000	4 800 000	52 000
Tax	0	−112 000	−588 000	0
Net Income	21 000	102 000	5 388 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 804 000	7 906 000	8 007 000	13 186 000
Total Current Assets	6 439 000	5 674 000	6 801 000	1 353 000
Total Assets	14 243 000	13 580 000	14 807 000	14 539 000
Total Retained Equity	−1 674 000	−1 694 000	−1 797 000	−5 635 000
Total Equity	6 479 000	6 458 000	5 960 000	2 122 000
Total Long-Term Debt	7 290 000	6 778 000	7 219 000	11 620 000
Total Current Debt	475 000	344 000	1 628 000	797 000
Total Equity and Debt	14 243 000	13 580 000	14 807 000	14 539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	0	0	0
Other Income	1 417 000	1 329 000	5 938 000	1 808 000
Revenue	1 420 000	1 329 000	5 938 000	1 808 000
Cost of Goods Sold	0	0	13 000	6 000
Salary Costs	188 000	232 000	173 000	182 000
Depreciation	101 000	101 000	100 000	190 000
Impairment	0	0	0	0
Expenditure	1 023 000	1 033 000	783 000	1 206 000
Operating Profit	397 000	296 000	5 155 000	601 000
Financial Income	0	4 000	0	0
Financial Costs	376 000	309 000	355 000	550 000
Financial Balance	−376 000	−305 000	−355 000	−550 000
Dividends	0	0	0	0
Net Income	21 000	102 000	5 388 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 804 000	7 905 000	8 006 000	13 186 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 804 000	7 905 000	8 006 000	13 186 000
Total Fiancial Fixed Assets	0	1 000	1 000	1 000
Total Fixed Assets	7 804 000	7 906 000	8 007 000	13 186 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	637 000	125 000	118 000	82 000
Total Current Assets	6 439 000	5 674 000	6 801 000	1 353 000
Total Assets	14 243 000	13 580 000	14 807 000	14 539 000
Total Equity	6 479 000	6 458 000	5 960 000	2 122 000
Short-Term Group Debt	131 000	40 000	1 550 000	265 000
Total Long-Term Debt	7 290 000	6 778 000	7 219 000	11 620 000
Creditors	95 000	117 000	24 000	302 000
Unpaid Taxes	29 000	25 000	12 000	8 000
Dividends	0	0	0	0
Other Current Debt	220 000	161 000	43 000	222 000
Total Current Debt	475 000	344 000	1 628 000	797 000
Total Equity and Debt	14 243 000	13 580 000	14 807 000	14 539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,32 %	1,58 %	90,4 %	2,45 %
Debt-to-Equity Ratio	1,13	1,05	1,21	5,48
Operating Profit Margin	27,96 %	22,27 %	86,81 %	33,24 %
Current Ratio	13,56	16,49	4,18	1,7
Quick Ratio	13,56	16,49	4,18	1,7
Equity Ratio	0,45	0,48	0,4	0,15
Gross Profit Margin	100 %	100 %	99,78 %	99,67 %