SVENDSEN EIENDOMSSELSKAP AS

9603 HAMMERFEST

Finances

Return on Equity

14,13 %

Current Ratio

1,28

Debt-to-Equity Ratio

2,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	691 000	1 154 000	993 000	947 000
Net Income	79 000	193 000	266 000	221 000
Total Assets	1 909 000	2 185 000	994 000	1 119 000
Total Equity	559 000	480 000	287 000	171 000

Income (NOK)	2022	2021	2020	2019
Revenue	691 000	1 154 000	993 000	947 000
Expenditure	517 000	856 000	616 000	633 000
Operating Profit	174 000	298 000	378 000	314 000
Financial Income	0	0	0	0
Financial Costs	57 000	34 000	18 000	28 000
Financial Balance	−57 000	−34 000	−18 000	−28 000
Earnings Before Tax	118 000	264 000	360 000	285 000
Tax	39 000	71 000	94 000	64 000
Net Income	79 000	193 000	266 000	221 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 776 000	1 861 000	766 000	981 000
Total Current Assets	133 000	324 000	229 000	137 000
Total Assets	1 909 000	2 185 000	994 000	1 119 000
Total Retained Equity	459 000	380 000	187 000	71 000
Total Equity	559 000	480 000	287 000	171 000
Total Long-Term Debt	1 247 000	1 389 000	375 000	677 000
Total Current Debt	104 000	316 000	332 000	270 000
Total Equity and Debt	1 909 000	2 185 000	994 000	1 119 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	200 000	0	0
Other Income	691 000	954 000	993 000	947 000
Revenue	691 000	1 154 000	993 000	947 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	204 000	91 000	116 000
Depreciation	91 000	89 000	132 000	136 000
Impairment	0	0	0	0
Expenditure	517 000	856 000	616 000	633 000
Operating Profit	174 000	298 000	378 000	314 000
Financial Income	0	0	0	0
Financial Costs	57 000	34 000	18 000	28 000
Financial Balance	−57 000	−34 000	−18 000	−28 000
Dividends	0	0	150 000	150 000
Net Income	79 000	193 000	266 000	221 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	528 000	599 000	670 000	741 000
Machinery and Plant Facilities	26 000	14 000	19 000	24 000
Fixtures	12 000	24 000	37 000	216 000
Total Tangible Assets	565 000	637 000	726 000	981 000
Total Fiancial Fixed Assets	1 211 000	1 224 000	40 000	0
Total Fixed Assets	1 776 000	1 861 000	766 000	981 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	301 000	209 000	116 000
Total Current Assets	133 000	324 000	229 000	137 000
Total Assets	1 909 000	2 185 000	994 000	1 119 000
Total Equity	559 000	480 000	287 000	171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 247 000	1 389 000	375 000	677 000
Creditors	24 000	10 000	11 000	9 000
Unpaid Taxes	25 000	0	34 000	26 000
Dividends	0	0	150 000	150 000
Other Current Debt	16 000	235 000	41 000	5 000
Total Current Debt	104 000	316 000	332 000	270 000
Total Equity and Debt	1 909 000	2 185 000	994 000	1 119 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,13 %	40,21 %	92,68 %	129,24 %
Debt-to-Equity Ratio	2,23	2,89	1,31	3,96
Operating Profit Margin	25,18 %	25,82 %	38,07 %	33,16 %
Current Ratio	1,28	1,03	0,69	0,51
Quick Ratio	1,28	1,03	0,69	0,51
Equity Ratio	0,29	0,22	0,29	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %