RUSH PRINT AS

0152 OSLO

Finances

Share Ownership

Return on Equity

−73,51 %

Current Ratio

1,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 959 000	1 754 000	1 617 000	1 388 000
Net Income	−111 000	23 000	196 000	−8 000
Total Assets	381 000	457 000	395 000	253 000
Total Equity	151 000	262 000	239 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 959 000	1 754 000	1 617 000	1 388 000
Expenditure	2 068 000	1 730 000	1 421 000	1 396 000
Operating Profit	−109 000	24 000	196 000	−8 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	0	0
Financial Balance	−2 000	−1 000	0	0
Earnings Before Tax	−111 000	23 000	196 000	−8 000
Tax	0	0	0	0
Net Income	−111 000	23 000	196 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	381 000	457 000	395 000	253 000
Total Assets	381 000	457 000	395 000	253 000
Total Retained Equity	−121 000	−10 000	−33 000	−229 000
Total Equity	151 000	262 000	239 000	43 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	230 000	195 000	157 000	210 000
Total Equity and Debt	381 000	457 000	395 000	253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 099 000	1 019 000	882 000	738 000
Other Income	860 000	735 000	735 000	650 000
Revenue	1 959 000	1 754 000	1 617 000	1 388 000
Cost of Goods Sold	636 000	400 000	352 000	300 000
Salary Costs	1 030 000	939 000	822 000	824 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 068 000	1 730 000	1 421 000	1 396 000
Operating Profit	−109 000	24 000	196 000	−8 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	0	0
Financial Balance	−2 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	−111 000	23 000	196 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	175 000	134 000	320 000	198 000
Total Current Assets	381 000	457 000	395 000	253 000
Total Assets	381 000	457 000	395 000	253 000
Total Equity	151 000	262 000	239 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	19 000	28 000	24 000
Unpaid Taxes	98 000	102 000	63 000	89 000
Dividends	0	0	0	0
Other Current Debt	70 000	73 000	65 000	97 000
Total Current Debt	230 000	195 000	157 000	210 000
Total Equity and Debt	381 000	457 000	395 000	253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−73,51 %	8,78 %	82,01 %	−18,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,56 %	1,37 %	12,12 %	−0,58 %
Current Ratio	1,66	2,34	2,52	1,2
Quick Ratio	1,66	2,34	2,52	1,2
Equity Ratio	0,4	0,57	0,61	0,17
Gross Profit Margin	67,53 %	77,19 %	78,23 %	78,39 %