GEWORBNERHOLMEN ANS

6518 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−0,69 %

Current Ratio

20,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	125 000	125 000	600 000	720 000
Net Income	−10 000	92 000	561 000	733 000
Total Assets	1 511 000	1 501 000	1 391 000	848 000
Total Equity	1 459 000	1 469 000	1 378 000	817 000

Income (NOK)	2022	2021	2020	2019
Revenue	125 000	125 000	600 000	720 000
Expenditure	152 000	39 000	44 000	45 000
Operating Profit	−28 000	86 000	556 000	675 000
Financial Income	18 000	5 000	5 000	58 000
Financial Costs	0	0	0	0
Financial Balance	18 000	5 000	5 000	58 000
Earnings Before Tax	−10 000	92 000	561 000	733 000
Tax	0	0	0	0
Net Income	−10 000	92 000	561 000	733 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	430 000	444 000	459 000	473 000
Total Current Assets	1 081 000	1 057 000	933 000	375 000
Total Assets	1 511 000	1 501 000	1 391 000	848 000
Total Retained Equity	1 459 000	1 469 000	1 378 000	817 000
Total Equity	1 459 000	1 469 000	1 378 000	817 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	52 000	32 000	14 000	31 000
Total Equity and Debt	1 511 000	1 501 000	1 391 000	848 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	125 000	125 000	600 000	720 000
Revenue	125 000	125 000	600 000	720 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 000	14 000	14 000	15 000
Impairment	0	0	0	0
Expenditure	152 000	39 000	44 000	45 000
Operating Profit	−28 000	86 000	556 000	675 000
Financial Income	18 000	5 000	5 000	58 000
Financial Costs	0	0	0	0
Financial Balance	18 000	5 000	5 000	58 000
Dividends	0	0	0	0
Net Income	−10 000	92 000	561 000	733 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	430 000	444 000	459 000	473 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	430 000	444 000	459 000	473 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	430 000	444 000	459 000	473 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	924 000	901 000	933 000	375 000
Total Current Assets	1 081 000	1 057 000	933 000	375 000
Total Assets	1 511 000	1 501 000	1 391 000	848 000
Total Equity	1 459 000	1 469 000	1 378 000	817 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	1 000	1 000	2 000
Unpaid Taxes	31 000	31 000	12 000	30 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	52 000	32 000	14 000	31 000
Total Equity and Debt	1 511 000	1 501 000	1 391 000	848 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,69 %	6,26 %	40,71 %	89,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−22,4 %	68,8 %	92,67 %	93,75 %
Current Ratio	20,79	33,03	66,64	12,1
Quick Ratio	20,79	33,03	66,64	12,1
Equity Ratio	0,97	0,98	0,99	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %