RINDAL MASKIN AS

6657 RINDAL

Finances

Share Ownership

Return on Equity

11,44 %

Current Ratio

5,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 631 000	12 313 000	11 633 000	9 688 000
Net Income	1 578 000	1 672 000	1 091 000	261 000
Total Assets	15 629 000	14 012 000	12 185 000	11 107 000
Total Equity	13 791 000	12 214 000	10 536 000	9 446 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 631 000	12 313 000	11 633 000	9 688 000
Expenditure	11 672 000	11 413 000	10 590 000	9 985 000
Operating Profit	1 959 000	2 178 000	1 286 000	368 000
Financial Income	22 000	12 000	29 000	57 000
Financial Costs	5 000	4 000	14 000	8 000
Financial Balance	17 000	8 000	15 000	49 000
Earnings Before Tax	1 976 000	2 186 000	1 301 000	417 000
Tax	398 000	514 000	211 000	156 000
Net Income	1 578 000	1 672 000	1 091 000	261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 607 000	5 434 000	4 084 000	3 568 000
Total Current Assets	9 022 000	8 578 000	8 101 000	7 539 000
Total Assets	15 629 000	14 012 000	12 185 000	11 107 000
Total Retained Equity	13 251 000	11 674 000	9 996 000	8 906 000
Total Equity	13 791 000	12 214 000	10 536 000	9 446 000
Total Long-Term Debt	42 000	0	0	0
Total Current Debt	1 795 000	1 798 000	1 649 000	1 661 000
Total Equity and Debt	15 629 000	14 012 000	12 185 000	11 107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 423 000	12 250 000	11 099 000	9 430 000
Other Income	208 000	63 000	534 000	257 000
Revenue	13 631 000	12 313 000	11 633 000	9 688 000
Cost of Goods Sold	2 461 000	3 367 000	3 291 000	2 521 000
Salary Costs	4 511 000	3 940 000	3 369 000	3 026 000
Depreciation	1 282 000	1 390 000	1 181 000	1 264 000
Impairment	0	0	0	0
Expenditure	11 672 000	11 413 000	10 590 000	9 985 000
Operating Profit	1 959 000	2 178 000	1 286 000	368 000
Financial Income	22 000	12 000	29 000	57 000
Financial Costs	5 000	4 000	14 000	8 000
Financial Balance	17 000	8 000	15 000	49 000
Dividends	0	0	0	0
Net Income	1 578 000	1 672 000	1 091 000	261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	270 000	292 000	362 000	432 000
Machinery and Plant Facilities	5 990 000	5 142 000	3 722 000	3 136 000
Fixtures	346 000	0	0	0
Total Tangible Assets	6 607 000	5 434 000	4 084 000	3 568 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 607 000	5 434 000	4 084 000	3 568 000
Stock	4 700 000	3 432 000	2 163 000	1 862 000
Total Investments	0	0	0	0
Cash, Bank	3 359 000	3 944 000	4 814 000	4 876 000
Total Current Assets	9 022 000	8 578 000	8 101 000	7 539 000
Total Assets	15 629 000	14 012 000	12 185 000	11 107 000
Total Equity	13 791 000	12 214 000	10 536 000	9 446 000
Short-Term Group Debt	0	33 000	0	0
Total Long-Term Debt	42 000	0	0	0
Creditors	215 000	157 000	266 000	591 000
Unpaid Taxes	741 000	590 000	613 000	293 000
Dividends	0	0	0	0
Other Current Debt	484 000	504 000	559 000	622 000
Total Current Debt	1 795 000	1 798 000	1 649 000	1 661 000
Total Equity and Debt	15 629 000	14 012 000	12 185 000	11 107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,44 %	13,69 %	10,35 %	2,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,37 %	17,69 %	11,05 %	3,8 %
Current Ratio	5,03	4,77	4,91	4,54
Quick Ratio	−3,11	−5,25	−15,76	−37,51
Equity Ratio	0,88	0,87	0,86	0,85
Gross Profit Margin	81,95 %	72,65 %	71,71 %	73,98 %