VISTA UTREDNING AS

1182 OSLO

Finances

Share Ownership

Return on Equity

0,29 %

Current Ratio

1,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 802 000	3 848 000	3 701 000	3 393 000
Net Income	2 000	87 000	83 000	76 000
Total Assets	1 443 000	2 054 000	1 815 000	1 706 000
Total Equity	691 000	689 000	602 000	602 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 802 000	3 848 000	3 701 000	3 393 000
Expenditure	2 798 000	3 736 000	3 595 000	3 296 000
Operating Profit	3 000	112 000	107 000	97 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 000	112 000	107 000	97 000
Tax	2 000	25 000	23 000	21 000
Net Income	2 000	87 000	83 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	101 000	137 000	36 000	36 000
Total Current Assets	1 342 000	1 917 000	1 779 000	1 670 000
Total Assets	1 443 000	2 054 000	1 815 000	1 706 000
Total Retained Equity	505 000	504 000	416 000	416 000
Total Equity	691 000	689 000	602 000	602 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	752 000	1 365 000	1 213 000	1 104 000
Total Equity and Debt	1 443 000	2 054 000	1 815 000	1 706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 802 000	3 848 000	3 701 000	3 393 000
Other Income	0	0	0	0
Revenue	2 802 000	3 848 000	3 701 000	3 393 000
Cost of Goods Sold	168 000	123 000	147 000	150 000
Salary Costs	2 091 000	3 076 000	2 819 000	2 584 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 798 000	3 736 000	3 595 000	3 296 000
Operating Profit	3 000	112 000	107 000	97 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	83 000	76 000
Net Income	2 000	87 000	83 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	101 000	137 000	36 000	36 000
Total Fixed Assets	101 000	137 000	36 000	36 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	262 000	350 000	665 000	603 000
Total Current Assets	1 342 000	1 917 000	1 779 000	1 670 000
Total Assets	1 443 000	2 054 000	1 815 000	1 706 000
Total Equity	691 000	689 000	602 000	602 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	77 000	48 000	57 000	49 000
Unpaid Taxes	290 000	462 000	336 000	400 000
Dividends	0	0	83 000	76 000
Other Current Debt	384 000	830 000	714 000	557 000
Total Current Debt	752 000	1 365 000	1 213 000	1 104 000
Total Equity and Debt	1 443 000	2 054 000	1 815 000	1 706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,29 %	12,63 %	13,79 %	12,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,11 %	2,91 %	2,89 %	2,86 %
Current Ratio	1,78	1,4	1,47	1,51
Quick Ratio	1,78	1,4	1,47	1,51
Equity Ratio	0,48	0,34	0,33	0,35
Gross Profit Margin	94 %	96,8 %	96,03 %	95,58 %