company

KOPPARVEIEN BORETTSLAG

8200 FAUSKE

Finances

Share Ownership

Return on Equity

−9,68 %

Current Ratio

5,42

Debt-to-Equity Ratio

−1,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	422 000	374 000	374 000	331 000
Net Income	98 000	34 000	2 000	−734 000
Total Assets	595 000	554 000	575 000	615 000
Total Equity	−1 012 000	−1 111 000	−1 145 000	−1 137 000

Income (NOK)	2022	2021	2020	2019
Revenue	422 000	374 000	374 000	331 000
Expenditure	273 000	305 000	330 000	1 023 000
Operating Profit	149 000	69 000	44 000	−691 000
Financial Income	0	0	0	0
Financial Costs	50 000	35 000	42 000	42 000
Financial Balance	−50 000	−35 000	−42 000	−42 000
Earnings Before Tax	98 000	34 000	2 000	−734 000
Tax	0	0	0	0
Net Income	98 000	34 000	2 000	−734 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	400 000	400 000	400 000	400 000
Total Current Assets	195 000	154 000	175 000	215 000
Total Assets	595 000	554 000	575 000	615 000
Total Retained Equity	−1 013 000	−1 111 000	−1 145 000	−1 138 000
Total Equity	−1 012 000	−1 111 000	−1 145 000	−1 137 000
Total Long-Term Debt	1 570 000	1 634 000	1 691 000	1 733 000
Total Current Debt	36 000	31 000	28 000	18 000
Total Equity and Debt	595 000	554 000	575 000	615 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	422 000	374 000	374 000	331 000
Revenue	422 000	374 000	374 000	331 000
Cost of Goods Sold	0	0	0	0
Salary Costs	21 000	21 000	18 000	21 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	273 000	305 000	330 000	1 023 000
Operating Profit	149 000	69 000	44 000	−691 000
Financial Income	0	0	0	0
Financial Costs	50 000	35 000	42 000	42 000
Financial Balance	−50 000	−35 000	−42 000	−42 000
Dividends	0	0	0	0
Net Income	98 000	34 000	2 000	−734 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	400 000	400 000	400 000	400 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	400 000	400 000	400 000	400 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	400 000	400 000	400 000	400 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	170 000	131 000	149 000	215 000
Total Current Assets	195 000	154 000	175 000	215 000
Total Assets	595 000	554 000	575 000	615 000
Total Equity	−1 012 000	−1 111 000	−1 145 000	−1 137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 570 000	1 634 000	1 691 000	1 733 000
Creditors	30 000	29 000	27 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	2 000	1 000	8 000
Total Current Debt	36 000	31 000	28 000	18 000
Total Equity and Debt	595 000	554 000	575 000	615 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,68 %	−3,06 %	−0,17 %	64,56 %
Debt-to-Equity Ratio	−1,55	−1,47	−1,48	−1,52
Operating Profit Margin	35,31 %	18,45 %	11,76 %	−208,76 %
Current Ratio	5,42	4,97	6,25	11,94
Quick Ratio	5,42	4,97	6,25	11,94
Equity Ratio	−1,7	−2,01	−1,99	−1,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English