NORWEGIAN ARCHITECTS AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

17,5 %

Current Ratio

7,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 513 000	420 000	375 000	243 000
Net Income	342 000	262 000	301 000	224 000
Total Assets	2 240 000	1 707 000	1 390 000	1 053 000
Total Equity	1 954 000	1 612 000	1 350 000	1 049 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 513 000	420 000	375 000	243 000
Expenditure	5 939 000	159 000	74 000	90 000
Operating Profit	574 000	262 000	301 000	152 000
Financial Income	1 000	0	1 000	72 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	72 000
Earnings Before Tax	574 000	262 000	301 000	224 000
Tax	232 000	0	0	0
Net Income	342 000	262 000	301 000	224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 240 000	1 707 000	1 390 000	1 053 000
Total Assets	2 240 000	1 707 000	1 390 000	1 053 000
Total Retained Equity	1 854 000	1 512 000	1 250 000	949 000
Total Equity	1 954 000	1 612 000	1 350 000	1 049 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	286 000	95 000	40 000	5 000
Total Equity and Debt	2 240 000	1 707 000	1 390 000	1 053 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 513 000	420 000	375 000	243 000
Other Income	0	0	0	0
Revenue	6 513 000	420 000	375 000	243 000
Cost of Goods Sold	4 947 000	55 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 939 000	159 000	74 000	90 000
Operating Profit	574 000	262 000	301 000	152 000
Financial Income	1 000	0	1 000	72 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	72 000
Dividends	0	0	0	0
Net Income	342 000	262 000	301 000	224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 366 000	1 607 000	967 000	480 000
Total Current Assets	2 240 000	1 707 000	1 390 000	1 053 000
Total Assets	2 240 000	1 707 000	1 390 000	1 053 000
Total Equity	1 954 000	1 612 000	1 350 000	1 049 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	53 000	43 000	36 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	51 000	4 000	3 000
Total Current Debt	286 000	95 000	40 000	5 000
Total Equity and Debt	2 240 000	1 707 000	1 390 000	1 053 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,5 %	16,25 %	22,3 %	21,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,81 %	62,38 %	80,27 %	62,55 %
Current Ratio	7,83	17,97	34,75	210,6
Quick Ratio	7,83	17,97	34,75	210,6
Equity Ratio	0,87	0,94	0,97	1
Gross Profit Margin	24,04 %	86,9 %	100 %	100 %