EFFEKTA AS

1351 RUD

Finances

Share Ownership

Return on Equity

−14,36 %

Current Ratio

0,06

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	107 000	32 000	9 000	16 000
Net Income	81 000	−25 000	−118 000	−109 000
Total Assets	39 000	41 000	65 000	154 000
Total Equity	−564 000	−645 000	−619 000	−501 000

Income (NOK)	2022	2021	2020	2019
Revenue	107 000	32 000	9 000	16 000
Expenditure	26 000	57 000	128 000	122 000
Operating Profit	81 000	−25 000	−118 000	−105 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	0	0	0	−4 000
Earnings Before Tax	81 000	−25 000	−118 000	−109 000
Tax	0	0	0	0
Net Income	81 000	−25 000	−118 000	−109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	35 000
Total Current Assets	39 000	41 000	65 000	119 000
Total Assets	39 000	41 000	65 000	154 000
Total Retained Equity	−664 000	−745 000	−719 000	−601 000
Total Equity	−564 000	−645 000	−619 000	−501 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	602 000	686 000	684 000	655 000
Total Equity and Debt	39 000	41 000	65 000	154 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 000	28 000	9 000	16 000
Other Income	100 000	4 000	0	0
Revenue	107 000	32 000	9 000	16 000
Cost of Goods Sold	4 000	26 000	22 000	31 000
Salary Costs	0	0	0	0
Depreciation	0	0	35 000	35 000
Impairment	0	0	0	0
Expenditure	26 000	57 000	128 000	122 000
Operating Profit	81 000	−25 000	−118 000	−105 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	0	0	0	−4 000
Dividends	0	0	0	0
Net Income	81 000	−25 000	−118 000	−109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	2 000
Fixtures	0	0	0	33 000
Total Tangible Assets	0	0	0	35 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	35 000
Stock	21 000	21 000	44 000	58 000
Total Investments	0	0	0	0
Cash, Bank	12 000	0	0	4 000
Total Current Assets	39 000	41 000	65 000	119 000
Total Assets	39 000	41 000	65 000	154 000
Total Equity	−564 000	−645 000	−619 000	−501 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	602 000	685 000	684 000	655 000
Total Current Debt	602 000	686 000	684 000	655 000
Total Equity and Debt	39 000	41 000	65 000	154 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,36 %	3,88 %	19,06 %	21,76 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	75,7 %	−78,13 %	−1 311,11 %	−656,25 %
Current Ratio	0,06	0,06	0,1	0,18
Quick Ratio	0,07	0,06	0,1	0,2
Equity Ratio	−14,46	−15,73	−9,52	−3,25
Gross Profit Margin	96,26 %	18,75 %	−144,44 %	−93,75 %