CRAWFORD & COMPANY (NORWAY) AS

0283 OSLO

Finances

Share Ownership

Return on Equity

11,33 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	144 414 000	128 175 000	142 510 000	148 306 000
Net Income	8 866 000	9 300 000	3 575 000	7 817 000
Total Assets	120 707 000	106 827 000	101 703 000	92 178 000
Total Equity	78 268 000	69 401 000	60 101 000	56 526 000

Income (NOK)	2022	2021	2020	2019
Revenue	144 414 000	128 175 000	142 510 000	148 306 000
Expenditure	131 828 000	116 063 000	137 965 000	138 510 000
Operating Profit	12 586 000	12 113 000	4 546 000	9 796 000
Financial Income	197 000	64 000	525 000	371 000
Financial Costs	1 414 000	253 000	480 000	66 000
Financial Balance	−1 217 000	−189 000	45 000	305 000
Earnings Before Tax	11 369 000	11 924 000	4 591 000	10 101 000
Tax	2 502 000	2 624 000	1 016 000	2 284 000
Net Income	8 866 000	9 300 000	3 575 000	7 817 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 531 000	78 337 000	72 104 000	48 090 000
Total Current Assets	47 176 000	28 490 000	29 599 000	44 087 000
Total Assets	120 707 000	106 827 000	101 703 000	92 178 000
Total Retained Equity	76 768 000	67 901 000	58 601 000	55 026 000
Total Equity	78 268 000	69 401 000	60 101 000	56 526 000
Total Long-Term Debt	0	5 587 000	8 145 000	4 565 000
Total Current Debt	42 440 000	31 838 000	33 457 000	31 087 000
Total Equity and Debt	120 707 000	106 827 000	101 703 000	92 178 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	144 414 000	128 175 000	142 510 000	148 306 000
Other Income	0	0	0	0
Revenue	144 414 000	128 175 000	142 510 000	148 306 000
Cost of Goods Sold	0	0	0	0
Salary Costs	107 084 000	96 521 000	102 360 000	107 135 000
Depreciation	647 000	626 000	692 000	647 000
Impairment	0	18 916 000	0	0
Expenditure	131 828 000	116 063 000	137 965 000	138 510 000
Operating Profit	12 586 000	12 113 000	4 546 000	9 796 000
Financial Income	197 000	64 000	525 000	371 000
Financial Costs	1 414 000	253 000	480 000	66 000
Financial Balance	−1 217 000	−189 000	45 000	305 000
Dividends	0	0	0	0
Net Income	8 866 000	9 300 000	3 575 000	7 817 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	86 000	1 405 000	1 936 000	1 222 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 904 000	922 000	1 035 000	1 206 000
Total Tangible Assets	1 904 000	922 000	1 035 000	1 206 000
Total Fiancial Fixed Assets	71 541 000	76 011 000	69 133 000	45 663 000
Total Fixed Assets	73 531 000	78 337 000	72 104 000	48 090 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 224 000	4 374 000	7 214 000	16 966 000
Total Current Assets	47 176 000	28 490 000	29 599 000	44 087 000
Total Assets	120 707 000	106 827 000	101 703 000	92 178 000
Total Equity	78 268 000	69 401 000	60 101 000	56 526 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	5 587 000	8 145 000	4 565 000
Creditors	814 000	321 000	493 000	617 000
Unpaid Taxes	8 860 000	8 173 000	8 560 000	8 315 000
Dividends	0	0	0	0
Other Current Debt	31 582 000	21 252 000	22 673 000	19 477 000
Total Current Debt	42 440 000	31 838 000	33 457 000	31 087 000
Total Equity and Debt	120 707 000	106 827 000	101 703 000	92 178 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,33 %	13,4 %	5,95 %	13,83 %
Debt-to-Equity Ratio	0	0,08	0,14	0,08
Operating Profit Margin	8,72 %	9,45 %	3,19 %	6,61 %
Current Ratio	1,11	0,89	0,88	1,42
Quick Ratio	1,11	0,89	0,88	1,42
Equity Ratio	0,65	0,65	0,59	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %