SYSTROND BYGG AS

6863 LEIKANGER

Finances

Share Ownership

Return on Equity

15,17 %

Current Ratio

3,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	398 000	395 000	394 000	393 000
Net Income	137 000	147 000	152 000	99 000
Total Assets	1 091 000	1 095 000	1 048 000	976 000
Total Equity	903 000	896 000	889 000	837 000

Income (NOK)	2022	2021	2020	2019
Revenue	398 000	395 000	394 000	393 000
Expenditure	209 000	193 000	186 000	249 000
Operating Profit	190 000	203 000	208 000	144 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	5 000
Financial Balance	0	0	−1 000	−5 000
Earnings Before Tax	190 000	203 000	208 000	140 000
Tax	53 000	56 000	56 000	41 000
Net Income	137 000	147 000	152 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	508 000	598 000	687 000	777 000
Total Current Assets	583 000	497 000	360 000	198 000
Total Assets	1 091 000	1 095 000	1 048 000	976 000
Total Retained Equity	773 000	766 000	759 000	707 000
Total Equity	903 000	896 000	889 000	837 000
Total Long-Term Debt	0	0	0	14 000
Total Current Debt	188 000	199 000	159 000	125 000
Total Equity and Debt	1 091 000	1 095 000	1 048 000	976 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	398 000	395 000	394 000	393 000
Revenue	398 000	395 000	394 000	393 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	90 000	90 000	90 000	90 000
Impairment	0	0	0	0
Expenditure	209 000	193 000	186 000	249 000
Operating Profit	190 000	203 000	208 000	144 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	5 000
Financial Balance	0	0	−1 000	−5 000
Dividends	130 000	140 000	100 000	80 000
Net Income	137 000	147 000	152 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	508 000	598 000	687 000	777 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	508 000	598 000	687 000	777 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	508 000	598 000	687 000	777 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	575 000	491 000	354 000	187 000
Total Current Assets	583 000	497 000	360 000	198 000
Total Assets	1 091 000	1 095 000	1 048 000	976 000
Total Equity	903 000	896 000	889 000	837 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	14 000
Creditors	5 000	3 000	3 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	130 000	140 000	100 000	80 000
Other Current Debt	0	0	0	0
Total Current Debt	188 000	199 000	159 000	125 000
Total Equity and Debt	1 091 000	1 095 000	1 048 000	976 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,17 %	16,41 %	17,1 %	11,83 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	47,74 %	51,39 %	52,79 %	36,64 %
Current Ratio	3,1	2,5	2,26	1,58
Quick Ratio	3,1	2,5	2,26	1,58
Equity Ratio	0,83	0,82	0,85	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %