company

ELVA BORETTSLAG

4400 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

2,44 %

Current Ratio

405

Debt-to-Equity Ratio

0,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	408 000	360 000	652 000	586 000
Net Income	125 000	−10 000	−2 000	50 000
Total Assets	8 197 000	8 082 000	8 098 000	8 097 000
Total Equity	5 119 000	4 994 000	5 004 000	4 660 000

Income (NOK)	2022	2021	2020	2019
Revenue	408 000	360 000	652 000	586 000
Expenditure	284 000	370 000	306 000	217 000
Operating Profit	124 000	−10 000	346 000	369 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	350 000	320 000
Financial Balance	1 000	0	−349 000	−319 000
Earnings Before Tax	125 000	−10 000	−2 000	50 000
Tax	0	0	0	0
Net Income	125 000	−10 000	−2 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 792 000	7 792 000	7 792 000	7 792 000
Total Current Assets	405 000	290 000	306 000	305 000
Total Assets	8 197 000	8 082 000	8 098 000	8 097 000
Total Retained Equity	5 119 000	4 994 000	5 004 000	4 660 000
Total Equity	5 119 000	4 994 000	5 004 000	4 660 000
Total Long-Term Debt	3 077 000	3 077 000	3 077 000	3 423 000
Total Current Debt	1 000	11 000	17 000	13 000
Total Equity and Debt	8 197 000	8 082 000	8 098 000	8 097 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	408 000	360 000	652 000	586 000
Other Income	0	0	0	0
Revenue	408 000	360 000	652 000	586 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	8 000	16 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	284 000	370 000	306 000	217 000
Operating Profit	124 000	−10 000	346 000	369 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	350 000	320 000
Financial Balance	1 000	0	−349 000	−319 000
Dividends	0	0	0	0
Net Income	125 000	−10 000	−2 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 792 000	7 792 000	7 792 000	7 792 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 792 000	7 792 000	7 792 000	7 792 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 792 000	7 792 000	7 792 000	7 792 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	405 000	290 000	305 000	304 000
Total Current Assets	405 000	290 000	306 000	305 000
Total Assets	8 197 000	8 082 000	8 098 000	8 097 000
Total Equity	5 119 000	4 994 000	5 004 000	4 660 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 077 000	3 077 000	3 077 000	3 423 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	9 000	0
Dividends	0	0	0	0
Other Current Debt	1 000	11 000	8 000	13 000
Total Current Debt	1 000	11 000	17 000	13 000
Total Equity and Debt	8 197 000	8 082 000	8 098 000	8 097 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,44 %	−0,2 %	−0,04 %	1,07 %
Debt-to-Equity Ratio	0,6	0,62	0,61	0,73
Operating Profit Margin	30,39 %	−2,78 %	53,07 %	62,97 %
Current Ratio	405	26,36	18	23,46
Quick Ratio	405	26,36	18	23,46
Equity Ratio	0,62	0,62	0,62	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English