TANGEN VEST SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−2 807,25 %

Current Ratio

54,1

Debt-to-Equity Ratio

35,93

Key figures (NOK)	2022	2021	2020
Revenue	1 792 000	1 623 000	1 432 000
Net Income	−1 937 000	409 000	−48 000
Total Assets	2 597 000	2 076 000	1 676 000
Total Equity	69 000	2 006 000	1 596 000

Income (NOK)	2022	2021	2020
Revenue	1 792 000	1 623 000	1 432 000
Expenditure	3 734 000	1 251 000	1 484 000
Operating Profit	−1 943 000	372 000	−52 000
Financial Income	42 000	37 000	4 000
Financial Costs	36 000	0	0
Financial Balance	6 000	37 000	4 000
Earnings Before Tax	−1 937 000	409 000	−48 000
Tax	0	0	0
Net Income	−1 937 000	409 000	−48 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	2 597 000	2 076 000	1 676 000
Total Assets	2 597 000	2 076 000	1 676 000
Total Retained Equity	69 000	2 006 000	1 596 000
Total Equity	69 000	2 006 000	1 596 000
Total Long-Term Debt	2 479 000	0	0
Total Current Debt	48 000	70 000	79 000
Total Equity and Debt	2 597 000	2 076 000	1 676 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 792 000	1 623 000	1 432 000
Revenue	1 792 000	1 623 000	1 432 000
Cost of Goods Sold	0	0	0
Salary Costs	159 000	158 000	125 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	3 734 000	1 251 000	1 484 000
Operating Profit	−1 943 000	372 000	−52 000
Financial Income	42 000	37 000	4 000
Financial Costs	36 000	0	0
Financial Balance	6 000	37 000	4 000
Dividends	0	0	0
Net Income	−1 937 000	409 000	−48 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 464 000	2 041 000	1 635 000
Total Current Assets	2 597 000	2 076 000	1 676 000
Total Assets	2 597 000	2 076 000	1 676 000
Total Equity	69 000	2 006 000	1 596 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 479 000	0	0
Creditors	−3 000	0	35 000
Unpaid Taxes	8 000	5 000	0
Dividends	0	0	0
Other Current Debt	42 000	65 000	44 000
Total Current Debt	48 000	70 000	79 000
Total Equity and Debt	2 597 000	2 076 000	1 676 000

Financial indicators	2022	2021	2020
Return on Equity	−2 807,25 %	20,39 %	−3,01 %
Debt-to-Equity Ratio	35,93	0	0
Operating Profit Margin	−108,43 %	22,92 %	−3,63 %
Current Ratio	54,1	29,66	21,22
Quick Ratio	54,1	29,66	21,22
Equity Ratio	0,03	0,97	0,95
Gross Profit Margin	100 %	100 %	100 %