ADVOKATFIRMAET ØKLAND & CO DA

2000 LILLESTRØM

Finances

Share Ownership

Return on Equity

156,49 %

Current Ratio

2,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	85 783 000	80 181 000	85 518 000	80 980 000
Net Income	24 050 000	26 672 000	32 800 000	32 200 000
Total Assets	27 963 000	24 990 000	32 155 000	30 915 000
Total Equity	15 368 000	13 491 000	20 445 000	20 202 000

Income (NOK)	2022	2021	2020	2019
Revenue	85 783 000	80 181 000	85 518 000	80 980 000
Expenditure	61 770 000	53 551 000	52 779 000	48 851 000
Operating Profit	24 013 000	26 629 000	32 739 000	32 129 000
Financial Income	148 000	110 000	110 000	138 000
Financial Costs	112 000	67 000	49 000	67 000
Financial Balance	36 000	43 000	61 000	71 000
Earnings Before Tax	24 050 000	26 672 000	32 800 000	32 200 000
Tax	0	0	0	0
Net Income	24 050 000	26 672 000	32 800 000	32 200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 568 000	1 959 000	2 114 000	1 784 000
Total Current Assets	26 395 000	23 031 000	30 041 000	29 131 000
Total Assets	27 963 000	24 990 000	32 155 000	30 915 000
Total Retained Equity	15 368 000	13 491 000	20 445 000	20 202 000
Total Equity	15 368 000	13 491 000	20 445 000	20 202 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 595 000	11 499 000	11 710 000	10 713 000
Total Equity and Debt	27 963 000	24 990 000	32 155 000	30 915 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	85 613 000	80 127 000	85 389 000	80 918 000
Other Income	170 000	54 000	128 000	62 000
Revenue	85 783 000	80 181 000	85 518 000	80 980 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 474 000	33 474 000	35 691 000	33 521 000
Depreciation	845 000	583 000	674 000	633 000
Impairment	0	0	0	0
Expenditure	61 770 000	53 551 000	52 779 000	48 851 000
Operating Profit	24 013 000	26 629 000	32 739 000	32 129 000
Financial Income	148 000	110 000	110 000	138 000
Financial Costs	112 000	67 000	49 000	67 000
Financial Balance	36 000	43 000	61 000	71 000
Dividends	0	0	0	0
Net Income	24 050 000	26 672 000	32 800 000	32 200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 568 000	1 959 000	2 114 000	1 784 000
Total Tangible Assets	1 568 000	1 959 000	2 114 000	1 784 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 568 000	1 959 000	2 114 000	1 784 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 077 000	3 048 000	6 775 000	10 294 000
Total Current Assets	26 395 000	23 031 000	30 041 000	29 131 000
Total Assets	27 963 000	24 990 000	32 155 000	30 915 000
Total Equity	15 368 000	13 491 000	20 445 000	20 202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 694 000	2 767 000	1 129 000	1 646 000
Unpaid Taxes	6 052 000	4 715 000	5 818 000	5 036 000
Dividends	0	0	0	0
Other Current Debt	4 849 000	4 017 000	4 764 000	4 031 000
Total Current Debt	12 595 000	11 499 000	11 710 000	10 713 000
Total Equity and Debt	27 963 000	24 990 000	32 155 000	30 915 000

Financial indicators	2022	2021	2020	2019
Return on Equity	156,49 %	197,7 %	160,43 %	159,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,99 %	33,21 %	38,28 %	39,68 %
Current Ratio	2,1	2	2,57	2,72
Quick Ratio	2,1	2	2,57	2,72
Equity Ratio	0,55	0,54	0,64	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %