FURULUND ANS

3160 STOKKE

Finances

Share Ownership

Return on Equity

16,37 %

Current Ratio

26,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 029 000	738 000	789 000	1 051 000
Net Income	779 000	444 000	508 000	694 000
Total Assets	4 826 000	4 865 000	5 245 000	5 477 000
Total Equity	4 759 000	4 780 000	5 136 000	5 428 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 029 000	738 000	789 000	1 051 000
Expenditure	249 000	294 000	281 000	357 000
Operating Profit	779 000	444 000	508 000	694 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	779 000	444 000	508 000	694 000
Tax	0	0	0	0
Net Income	779 000	444 000	508 000	694 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 050 000	3 182 000	3 322 000	3 468 000
Total Current Assets	1 776 000	1 682 000	1 923 000	2 008 000
Total Assets	4 826 000	4 865 000	5 245 000	5 477 000
Total Retained Equity	4 759 000	4 780 000	0	0
Total Equity	4 759 000	4 780 000	5 136 000	5 428 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	67 000	85 000	110 000	48 000
Total Equity and Debt	4 826 000	4 865 000	5 245 000	5 477 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 029 000	738 000	789 000	1 051 000
Revenue	1 029 000	738 000	789 000	1 051 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	133 000	139 000	146 000	154 000
Impairment	0	0	0	0
Expenditure	249 000	294 000	281 000	357 000
Operating Profit	779 000	444 000	508 000	694 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	779 000	444 000	508 000	694 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 050 000	3 182 000	3 322 000	3 468 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 050 000	3 182 000	3 322 000	3 468 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 050 000	3 182 000	3 322 000	3 468 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	11 000	0	0
Total Current Assets	1 776 000	1 682 000	1 923 000	2 008 000
Total Assets	4 826 000	4 865 000	5 245 000	5 477 000
Total Equity	4 759 000	4 780 000	5 136 000	5 428 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	35 000	30 000	8 000
Unpaid Taxes	47 000	30 000	0	40 000
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	80 000	0
Total Current Debt	67 000	85 000	110 000	48 000
Total Equity and Debt	4 826 000	4 865 000	5 245 000	5 477 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,37 %	9,29 %	9,89 %	12,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	75,7 %	60,16 %	64,39 %	66,03 %
Current Ratio	26,51	19,79	17,48	41,83
Quick Ratio	26,51	19,79	17,48	41,83
Equity Ratio	0,99	0,98	0,98	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %