TAPPER & CO ADVOKATFIRMA ANS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

0,25 %

Current Ratio

134,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 730 000	1 593 000	1 382 000	1 999 000
Net Income	39 000	249 000	−113 000	1 039 000
Total Assets	15 655 000	15 501 000	17 053 000	17 991 000
Total Equity	15 593 000	15 447 000	16 698 000	17 811 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 730 000	1 593 000	1 382 000	1 999 000
Expenditure	1 715 000	1 749 000	1 876 000	2 006 000
Operating Profit	15 000	−156 000	−494 000	−7 000
Financial Income	356 000	405 000	434 000	1 046 000
Financial Costs	332 000	0	54 000	0
Financial Balance	24 000	405 000	380 000	1 046 000
Earnings Before Tax	39 000	249 000	−113 000	1 039 000
Tax	0	0	0	0
Net Income	39 000	249 000	−113 000	1 039 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 296 000	7 521 000	7 521 000	8 604 000
Total Current Assets	8 359 000	7 980 000	9 532 000	9 386 000
Total Assets	15 655 000	15 501 000	17 053 000	17 991 000
Total Retained Equity	15 593 000	15 447 000	16 698 000	17 811 000
Total Equity	15 593 000	15 447 000	16 698 000	17 811 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	62 000	54 000	356 000	180 000
Total Equity and Debt	15 655 000	15 501 000	17 053 000	17 991 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 730 000	1 593 000	1 382 000	1 997 000
Other Income	0	0	0	1 000
Revenue	1 730 000	1 593 000	1 382 000	1 999 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	47 000	90 000	105 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 715 000	1 749 000	1 876 000	2 006 000
Operating Profit	15 000	−156 000	−494 000	−7 000
Financial Income	356 000	405 000	434 000	1 046 000
Financial Costs	332 000	0	54 000	0
Financial Balance	24 000	405 000	380 000	1 046 000
Dividends	0	0	0	0
Net Income	39 000	249 000	−113 000	1 039 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 296 000	7 521 000	7 521 000	8 604 000
Total Fixed Assets	7 296 000	7 521 000	7 521 000	8 604 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	788 000	806 000	899 000	817 000
Total Current Assets	8 359 000	7 980 000	9 532 000	9 386 000
Total Assets	15 655 000	15 501 000	17 053 000	17 991 000
Total Equity	15 593 000	15 447 000	16 698 000	17 811 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	39 000	29 000	41 000
Unpaid Taxes	36 000	15 000	5 000	17 000
Dividends	0	0	0	0
Other Current Debt	0	0	321 000	122 000
Total Current Debt	62 000	54 000	356 000	180 000
Total Equity and Debt	15 655 000	15 501 000	17 053 000	17 991 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,25 %	1,61 %	−0,68 %	5,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,87 %	−9,79 %	−35,75 %	−0,35 %
Current Ratio	134,82	147,78	26,78	52,14
Quick Ratio	134,82	147,78	26,78	52,14
Equity Ratio	1	1	0,98	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %