SAMBYGG INVEST AS

5430 BREMNES

Finances

Share Ownership

Return on Equity

16,31 %

Current Ratio

6,21

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	123 000	130 000	128 000	39 000
Total Assets	806 000	683 000	527 000	405 000
Total Equity	754 000	631 000	500 000	372 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	11 000	12 000	12 000
Operating Profit	−13 000	−11 000	−12 000	−12 000
Financial Income	169 000	174 000	147 000	65 000
Financial Costs	0	0	0	0
Financial Balance	169 000	174 000	147 000	65 000
Earnings Before Tax	156 000	163 000	135 000	52 000
Tax	33 000	33 000	7 000	13 000
Net Income	123 000	130 000	128 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	601 000	535 000	433 000	327 000
Total Current Assets	205 000	148 000	93 000	78 000
Total Assets	806 000	683 000	527 000	405 000
Total Retained Equity	644 000	521 000	390 000	262 000
Total Equity	754 000	631 000	500 000	372 000
Total Long-Term Debt	20 000	20 000	20 000	20 000
Total Current Debt	33 000	33 000	7 000	13 000
Total Equity and Debt	806 000	683 000	527 000	405 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	11 000	12 000	12 000
Operating Profit	−13 000	−11 000	−12 000	−12 000
Financial Income	169 000	174 000	147 000	65 000
Financial Costs	0	0	0	0
Financial Balance	169 000	174 000	147 000	65 000
Dividends	0	0	0	0
Net Income	123 000	130 000	128 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	601 000	535 000	433 000	327 000
Total Fixed Assets	601 000	535 000	433 000	327 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	205 000	148 000	93 000	78 000
Total Current Assets	205 000	148 000	93 000	78 000
Total Assets	806 000	683 000	527 000	405 000
Total Equity	754 000	631 000	500 000	372 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	20 000	20 000	20 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	33 000	33 000	7 000	13 000
Total Equity and Debt	806 000	683 000	527 000	405 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,31 %	20,6 %	25,6 %	10,48 %
Debt-to-Equity Ratio	0,03	0,03	0,04	0,05
Operating Profit Margin	-	-	-	-
Current Ratio	6,21	4,48	13,29	6
Quick Ratio	6,21	4,48	13,29	6
Equity Ratio	0,94	0,92	0,95	0,92
Gross Profit Margin	-	-	-	-