IN EIENDOM AS

2380 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

23,31 %

Current Ratio

0,12

Debt-to-Equity Ratio

10,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	152 000	156 000	154 000	113 000
Net Income	31 000	45 000	38 000	23 000
Total Assets	2 329 000	2 325 000	2 305 000	2 030 000
Total Equity	133 000	102 000	57 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	152 000	156 000	154 000	113 000
Expenditure	51 000	57 000	57 000	43 000
Operating Profit	101 000	99 000	97 000	70 000
Financial Income	0	0	0	0
Financial Costs	69 000	54 000	59 000	47 000
Financial Balance	−69 000	−54 000	−59 000	−47 000
Earnings Before Tax	31 000	45 000	38 000	23 000
Tax	0	0	0	0
Net Income	31 000	45 000	38 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 233 000	2 233 000	2 233 000	2 000 000
Total Current Assets	96 000	92 000	72 000	30 000
Total Assets	2 329 000	2 325 000	2 305 000	2 030 000
Total Retained Equity	33 000	2 000	−43 000	−82 000
Total Equity	133 000	102 000	57 000	18 000
Total Long-Term Debt	1 412 000	1 451 000	1 493 000	1 531 000
Total Current Debt	783 000	773 000	756 000	481 000
Total Equity and Debt	2 329 000	2 325 000	2 305 000	2 030 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	124 000	156 000	154 000	113 000
Other Income	27 000	0	0	0
Revenue	152 000	156 000	154 000	113 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	57 000	57 000	43 000
Operating Profit	101 000	99 000	97 000	70 000
Financial Income	0	0	0	0
Financial Costs	69 000	54 000	59 000	47 000
Financial Balance	−69 000	−54 000	−59 000	−47 000
Dividends	0	0	0	0
Net Income	31 000	45 000	38 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 233 000	2 233 000	2 233 000	2 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 233 000	2 233 000	2 233 000	2 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 233 000	2 233 000	2 233 000	2 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	96 000	92 000	72 000	30 000
Total Current Assets	96 000	92 000	72 000	30 000
Total Assets	2 329 000	2 325 000	2 305 000	2 030 000
Total Equity	133 000	102 000	57 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 412 000	1 451 000	1 493 000	1 531 000
Creditors	247 000	237 000	240 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	536 000	536 000	516 000	476 000
Total Current Debt	783 000	773 000	756 000	481 000
Total Equity and Debt	2 329 000	2 325 000	2 305 000	2 030 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,31 %	44,12 %	66,67 %	127,78 %
Debt-to-Equity Ratio	10,62	14,23	26,19	85,06
Operating Profit Margin	66,45 %	63,46 %	62,99 %	61,95 %
Current Ratio	0,12	0,12	0,1	0,06
Quick Ratio	0,12	0,12	0,1	0,06
Equity Ratio	0,06	0,04	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %