TRIGGER JOBB AS

5305 FLORVÅG

Finances

Share Ownership

Return on Equity

10,34 %

Current Ratio

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	81 091 000	73 169 000	66 053 000	69 160 000
Net Income	6 862 000	8 396 000	943 000	1 646 000
Total Assets	97 663 000	91 005 000	60 356 000	59 725 000
Total Equity	66 344 000	59 381 000	25 235 000	25 855 000

Income (NOK)	2022	2021	2020	2019
Revenue	81 091 000	73 169 000	66 053 000	69 160 000
Expenditure	73 791 000	64 509 000	64 720 000	67 011 000
Operating Profit	7 301 000	8 660 000	1 332 000	2 149 000
Financial Income	71 000	17 000	43 000	64 000
Financial Costs	510 000	281 000	432 000	567 000
Financial Balance	−439 000	−264 000	−389 000	−503 000
Earnings Before Tax	6 862 000	8 396 000	943 000	1 646 000
Tax	0	0	0	0
Net Income	6 862 000	8 396 000	943 000	1 646 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 205 000	54 454 000	28 711 000	29 890 000
Total Current Assets	32 458 000	36 550 000	31 645 000	29 835 000
Total Assets	97 663 000	91 005 000	60 356 000	59 725 000
Total Retained Equity	40 414 000	33 451 000	24 305 000	24 925 000
Total Equity	66 344 000	59 381 000	25 235 000	25 855 000
Total Long-Term Debt	20 486 000	21 987 000	25 131 000	24 403 000
Total Current Debt	10 833 000	9 636 000	9 990 000	9 466 000
Total Equity and Debt	97 663 000	91 005 000	60 356 000	59 725 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 419 000	40 941 000	30 297 000	30 272 000
Other Income	32 672 000	32 227 000	35 756 000	38 888 000
Revenue	81 091 000	73 169 000	66 053 000	69 160 000
Cost of Goods Sold	22 760 000	18 328 000	11 448 000	11 573 000
Salary Costs	36 918 000	34 208 000	39 903 000	40 300 000
Depreciation	3 428 000	2 744 000	3 218 000	3 284 000
Impairment	0	0	0	0
Expenditure	73 791 000	64 509 000	64 720 000	67 011 000
Operating Profit	7 301 000	8 660 000	1 332 000	2 149 000
Financial Income	71 000	17 000	43 000	64 000
Financial Costs	510 000	281 000	432 000	567 000
Financial Balance	−439 000	−264 000	−389 000	−503 000
Dividends	0	0	0	0
Net Income	6 862 000	8 396 000	943 000	1 646 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	55 497 000	45 988 000	23 091 000	23 515 000
Machinery and Plant Facilities	7 907 000	6 135 000	4 228 000	5 016 000
Fixtures	1 257 000	1 787 000	848 000	815 000
Total Tangible Assets	64 661 000	53 910 000	28 167 000	29 346 000
Total Fiancial Fixed Assets	544 000	544 000	544 000	544 000
Total Fixed Assets	65 205 000	54 454 000	28 711 000	29 890 000
Stock	4 433 000	5 407 000	3 157 000	3 140 000
Total Investments	0	0	0	0
Cash, Bank	18 514 000	20 130 000	20 707 000	17 329 000
Total Current Assets	32 458 000	36 550 000	31 645 000	29 835 000
Total Assets	97 663 000	91 005 000	60 356 000	59 725 000
Total Equity	66 344 000	59 381 000	25 235 000	25 855 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 486 000	21 987 000	25 131 000	24 403 000
Creditors	3 739 000	3 652 000	1 351 000	2 172 000
Unpaid Taxes	2 546 000	2 137 000	2 852 000	2 848 000
Dividends	0	0	0	0
Other Current Debt	4 548 000	3 848 000	5 787 000	4 446 000
Total Current Debt	10 833 000	9 636 000	9 990 000	9 466 000
Total Equity and Debt	97 663 000	91 005 000	60 356 000	59 725 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,34 %	14,14 %	3,74 %	6,37 %
Debt-to-Equity Ratio	0,31	0,37	1	0,94
Operating Profit Margin	9 %	11,84 %	2,02 %	3,11 %
Current Ratio	3	3,79	3,17	3,15
Quick Ratio	5,07	8,64	4,63	4,72
Equity Ratio	0,68	0,65	0,42	0,43
Gross Profit Margin	71,93 %	74,95 %	82,67 %	83,27 %