ADVOKATFIRMAET THOMMESSEN AS

0251 OSLO

Finances

Return on Equity

15,57 %

Current Ratio

1,01

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 440 573 000	1 312 514 000	1 116 225 000	976 188 000
Net Income	16 737 000	20 731 000	16 150 000	501 575 000
Total Assets	801 795 000	594 212 000	605 971 000	475 766 000
Total Equity	107 500 000	102 100 000	97 795 000	332 758 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 440 573 000	1 312 514 000	1 116 225 000	976 188 000
Expenditure	682 048 000	579 641 000	518 717 000	472 921 000
Operating Profit	758 526 000	732 873 000	597 509 000	503 266 000
Financial Income	2 626 000	1 303 000	1 919 000	1 623 000
Financial Costs	648 000	982 000	1 053 000	180 000
Financial Balance	1 978 000	321 000	866 000	1 443 000
Earnings Before Tax	760 503 000	733 193 000	598 375 000	504 710 000
Tax	4 914 000	5 896 000	5 645 000	3 134 000
Net Income	16 737 000	20 731 000	16 150 000	501 575 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	103 878 000	104 422 000	47 744 000	20 457 000
Total Current Assets	697 917 000	489 790 000	558 227 000	455 309 000
Total Assets	801 795 000	594 212 000	605 971 000	475 766 000
Total Retained Equity	0	0	0	331 758 000
Total Equity	107 500 000	102 100 000	97 795 000	332 758 000
Total Long-Term Debt	3 376 000	3 525 000	3 774 000	3 424 000
Total Current Debt	690 919 000	488 587 000	504 402 000	139 584 000
Total Equity and Debt	801 795 000	594 212 000	605 971 000	475 766 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 438 012 000	1 308 293 000	1 110 847 000	971 190 000
Other Income	2 561 000	4 221 000	5 378 000	4 999 000
Revenue	1 440 573 000	1 312 514 000	1 116 225 000	976 188 000
Cost of Goods Sold	0	0	0	0
Salary Costs	500 261 000	430 336 000	373 362 000	344 757 000
Depreciation	17 311 000	13 120 000	8 325 000	6 040 000
Impairment	0	5 699 000	7 010 000	481 000
Expenditure	682 048 000	579 641 000	518 717 000	472 921 000
Operating Profit	758 526 000	732 873 000	597 509 000	503 266 000
Financial Income	2 626 000	1 303 000	1 919 000	1 623 000
Financial Costs	648 000	982 000	1 053 000	180 000
Financial Balance	1 978 000	321 000	866 000	1 443 000
Dividends	16 737 000	20 731 000	15 840 000	0
Net Income	16 737 000	20 731 000	16 150 000	501 575 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 064 000	7 391 000	8 424 000	895 000
Real Eastate	20 865 000	20 253 000	5 472 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 200 000	42 374 000	7 526 000	19 562 000
Total Tangible Assets	71 708 000	72 269 000	14 559 000	19 562 000
Total Fiancial Fixed Assets	27 106 000	24 762 000	24 762 000	0
Total Fixed Assets	103 878 000	104 422 000	47 744 000	20 457 000
Stock	0	0	0	0
Total Investments	1 140 000	1 224 000	1 344 000	4 048 000
Cash, Bank	135 229 000	50 488 000	85 679 000	68 431 000
Total Current Assets	697 917 000	489 790 000	558 227 000	455 309 000
Total Assets	801 795 000	594 212 000	605 971 000	475 766 000
Total Equity	107 500 000	102 100 000	97 795 000	332 758 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 376 000	3 525 000	3 774 000	3 424 000
Creditors	25 567 000	23 375 000	13 167 000	16 857 000
Unpaid Taxes	76 883 000	66 087 000	69 720 000	52 921 000
Dividends	16 737 000	20 731 000	15 840 000	0
Other Current Debt	138 918 000	102 354 000	64 191 000	55 821 000
Total Current Debt	690 919 000	488 587 000	504 402 000	139 584 000
Total Equity and Debt	801 795 000	594 212 000	605 971 000	475 766 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,57 %	20,3 %	16,51 %	150,73 %
Debt-to-Equity Ratio	0,03	0,03	0,04	0,01
Operating Profit Margin	52,65 %	55,84 %	53,53 %	51,55 %
Current Ratio	1,01	1	1,11	3,26
Quick Ratio	1,01	1	1,11	3,26
Equity Ratio	0,13	0,17	0,16	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %