FRÆNA BOLIGSTIFTELSE

6440 ELNESVÅGEN

Finances

Share Ownership

Return on Equity

5,74 %

Current Ratio

27,57

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 879 000	1 851 000	1 779 000	1 818 000
Net Income	559 000	608 000	433 000	567 000
Total Assets	10 890 000	10 506 000	10 047 000	9 762 000
Total Equity	9 743 000	9 184 000	8 576 000	8 143 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 879 000	1 851 000	1 779 000	1 818 000
Expenditure	1 299 000	1 212 000	1 302 000	1 199 000
Operating Profit	580 000	639 000	476 000	619 000
Financial Income	20 000	8 000	12 000	10 000
Financial Costs	41 000	39 000	55 000	62 000
Financial Balance	−21 000	−31 000	−43 000	−52 000
Earnings Before Tax	559 000	608 000	433 000	567 000
Tax	0	0	0	0
Net Income	559 000	608 000	433 000	567 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 656 000	8 487 000	8 608 000	8 551 000
Total Current Assets	2 233 000	2 019 000	1 439 000	1 211 000
Total Assets	10 890 000	10 506 000	10 047 000	9 762 000
Total Retained Equity	9 543 000	8 984 000	8 376 000	7 943 000
Total Equity	9 743 000	9 184 000	8 576 000	8 143 000
Total Long-Term Debt	1 066 000	1 235 000	1 400 000	1 556 000
Total Current Debt	81 000	87 000	70 000	62 000
Total Equity and Debt	10 890 000	10 506 000	10 047 000	9 762 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 879 000	1 851 000	1 779 000	1 818 000
Revenue	1 879 000	1 851 000	1 779 000	1 818 000
Cost of Goods Sold	0	0	0	0
Salary Costs	437 000	413 000	356 000	328 000
Depreciation	183 000	179 000	179 000	179 000
Impairment	0	0	0	0
Expenditure	1 299 000	1 212 000	1 302 000	1 199 000
Operating Profit	580 000	639 000	476 000	619 000
Financial Income	20 000	8 000	12 000	10 000
Financial Costs	41 000	39 000	55 000	62 000
Financial Balance	−21 000	−31 000	−43 000	−52 000
Dividends	0	0	0	0
Net Income	559 000	608 000	433 000	567 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 656 000	8 487 000	8 608 000	8 551 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 656 000	8 487 000	8 608 000	8 551 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 656 000	8 487 000	8 608 000	8 551 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 233 000	2 019 000	1 439 000	1 211 000
Total Current Assets	2 233 000	2 019 000	1 439 000	1 211 000
Total Assets	10 890 000	10 506 000	10 047 000	9 762 000
Total Equity	9 743 000	9 184 000	8 576 000	8 143 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 066 000	1 235 000	1 400 000	1 556 000
Creditors	2 000	2 000	5 000	1 000
Unpaid Taxes	34 000	19 000	29 000	28 000
Dividends	0	0	0	0
Other Current Debt	45 000	67 000	36 000	33 000
Total Current Debt	81 000	87 000	70 000	62 000
Total Equity and Debt	10 890 000	10 506 000	10 047 000	9 762 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,74 %	6,62 %	5,05 %	6,96 %
Debt-to-Equity Ratio	0,11	0,13	0,16	0,19
Operating Profit Margin	30,87 %	34,52 %	26,76 %	34,05 %
Current Ratio	27,57	23,21	20,56	19,53
Quick Ratio	27,57	23,21	20,56	19,53
Equity Ratio	0,89	0,87	0,85	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %