SALANGEN BOLIGSTIFTELSE

9350 SJØVEGAN

Finances

Share Ownership

Return on Equity

−26,01 %

Current Ratio

Debt-to-Equity Ratio

−17,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 141 000	8 849 000	9 127 000	8 872 000
Net Income	606 000	1 390 000	−8 113 000	338 000
Total Assets	40 417 000	40 350 000	41 661 000	52 223 000
Total Equity	−2 330 000	−2 936 000	−4 326 000	3 786 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 141 000	8 849 000	9 127 000	8 872 000
Expenditure	8 006 000	7 141 000	16 581 000	7 762 000
Operating Profit	1 135 000	1 709 000	−7 454 000	1 110 000
Financial Income	49 000	43 000	58 000	55 000
Financial Costs	578 000	362 000	716 000	827 000
Financial Balance	−529 000	−319 000	−658 000	−772 000
Earnings Before Tax	606 000	1 390 000	−8 113 000	338 000
Tax	0	0	0	0
Net Income	606 000	1 390 000	−8 113 000	338 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 564 000	35 991 000	37 379 000	48 192 000
Total Current Assets	5 853 000	4 359 000	4 281 000	4 031 000
Total Assets	40 417 000	40 350 000	41 661 000	52 223 000
Total Retained Equity	−4 880 000	−5 486 000	−6 876 000	1 236 000
Total Equity	−2 330 000	−2 936 000	−4 326 000	3 786 000
Total Long-Term Debt	41 578 000	42 347 000	44 639 000	46 928 000
Total Current Debt	1 170 000	940 000	1 348 000	1 508 000
Total Equity and Debt	40 417 000	40 350 000	41 661 000	52 223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	272 000	56 000	54 000	52 000
Other Income	8 869 000	8 794 000	9 073 000	8 820 000
Revenue	9 141 000	8 849 000	9 127 000	8 872 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 977 000	1 849 000	1 844 000	1 965 000
Depreciation	1 427 000	1 471 000	1 471 000	1 506 000
Impairment	0	0	9 342 000	0
Expenditure	8 006 000	7 141 000	16 581 000	7 762 000
Operating Profit	1 135 000	1 709 000	−7 454 000	1 110 000
Financial Income	49 000	43 000	58 000	55 000
Financial Costs	578 000	362 000	716 000	827 000
Financial Balance	−529 000	−319 000	−658 000	−772 000
Dividends	0	0	0	0
Net Income	606 000	1 390 000	−8 113 000	338 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	34 514 000	35 919 000	37 368 000	48 175 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	72 000	11 000	16 000
Total Tangible Assets	34 564 000	35 991 000	37 379 000	48 192 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 564 000	35 991 000	37 379 000	48 192 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 182 000	3 988 000	3 355 000	2 816 000
Total Current Assets	5 853 000	4 359 000	4 281 000	4 031 000
Total Assets	40 417 000	40 350 000	41 661 000	52 223 000
Total Equity	−2 330 000	−2 936 000	−4 326 000	3 786 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	41 578 000	42 347 000	44 639 000	46 928 000
Creditors	518 000	427 000	793 000	922 000
Unpaid Taxes	160 000	147 000	157 000	169 000
Dividends	0	0	0	0
Other Current Debt	492 000	366 000	397 000	417 000
Total Current Debt	1 170 000	940 000	1 348 000	1 508 000
Total Equity and Debt	40 417 000	40 350 000	41 661 000	52 223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,01 %	−47,34 %	187,54 %	8,93 %
Debt-to-Equity Ratio	−17,84	−14,42	−10,32	12,4
Operating Profit Margin	12,42 %	19,31 %	−81,67 %	12,51 %
Current Ratio	5	4,64	3,18	2,67
Quick Ratio	5	4,64	3,18	2,67
Equity Ratio	−0,06	−0,07	−0,1	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %