BELITA EIENDOM AS

3014 DRAMMEN

Finances

Share Ownership

Return on Equity

195,95 %

Current Ratio

Debt-to-Equity Ratio

1,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 012 000	36 000	147 000	139 000
Net Income	1 644 000	−40 000	−74 000	−46 000
Total Assets	2 299 000	1 447 000	1 593 000	1 613 000
Total Equity	839 000	−805 000	−764 000	−691 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 012 000	36 000	147 000	139 000
Expenditure	99 000	56 000	40 000	66 000
Operating Profit	1 913 000	−20 000	107 000	73 000
Financial Income	0	70 000	0	1 000
Financial Costs	61 000	90 000	182 000	120 000
Financial Balance	−61 000	−20 000	−182 000	−119 000
Earnings Before Tax	1 851 000	−40 000	−74 000	−46 000
Tax	207 000	0	0	0
Net Income	1 644 000	−40 000	−74 000	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 400 000	1 400 000	1 400 000
Total Current Assets	2 299 000	47 000	193 000	213 000
Total Assets	2 299 000	1 447 000	1 593 000	1 613 000
Total Retained Equity	739 000	−905 000	−864 000	−791 000
Total Equity	839 000	−805 000	−764 000	−691 000
Total Long-Term Debt	1 251 000	2 251 000	2 310 000	2 268 000
Total Current Debt	209 000	0	47 000	35 000
Total Equity and Debt	2 299 000	1 447 000	1 593 000	1 613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 012 000	36 000	147 000	139 000
Revenue	2 012 000	36 000	147 000	139 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	99 000	56 000	40 000	66 000
Operating Profit	1 913 000	−20 000	107 000	73 000
Financial Income	0	70 000	0	1 000
Financial Costs	61 000	90 000	182 000	120 000
Financial Balance	−61 000	−20 000	−182 000	−119 000
Dividends	0	0	0	0
Net Income	1 644 000	−40 000	−74 000	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	1 400 000	1 400 000	1 400 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	1 400 000	1 400 000	1 400 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	1 400 000	1 400 000	1 400 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 297 000	45 000	191 000	211 000
Total Current Assets	2 299 000	47 000	193 000	213 000
Total Assets	2 299 000	1 447 000	1 593 000	1 613 000
Total Equity	839 000	−805 000	−764 000	−691 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 251 000	2 251 000	2 310 000	2 268 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	47 000	35 000
Total Current Debt	209 000	0	47 000	35 000
Total Equity and Debt	2 299 000	1 447 000	1 593 000	1 613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	195,95 %	4,97 %	9,69 %	6,66 %
Debt-to-Equity Ratio	1,49	−2,8	−3,02	−3,28
Operating Profit Margin	95,08 %	−55,56 %	72,79 %	52,52 %
Current Ratio	11	-	4,11	6,09
Quick Ratio	11	-	4,11	6,09
Equity Ratio	0,36	−0,56	−0,48	−0,43
Gross Profit Margin	100 %	100 %	100 %	100 %