RAMFORM AS

3182 HORTEN

Finances

Return on Equity

−4,13 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−9 000	−19 000	−27 000	−8 000
Total Assets	218 000	227 000	246 000	343 000
Total Equity	218 000	227 000	246 000	273 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	11 000	10 000	15 000
Operating Profit	−10 000	−11 000	−10 000	−15 000
Financial Income	209 000	275 000	1 000	4 000
Financial Costs	210 000	286 000	20 000	0
Financial Balance	−1 000	−11 000	−19 000	4 000
Earnings Before Tax	−11 000	−22 000	−29 000	−11 000
Tax	−2 000	−2 000	−2 000	−3 000
Net Income	−9 000	−19 000	−27 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	22 000	19 000	18 000
Total Current Assets	194 000	205 000	227 000	326 000
Total Assets	218 000	227 000	246 000	343 000
Total Retained Equity	140 000	149 000	169 000	196 000
Total Equity	218 000	227 000	246 000	273 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	70 000
Total Equity and Debt	218 000	227 000	246 000	343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	11 000	10 000	15 000
Operating Profit	−10 000	−11 000	−10 000	−15 000
Financial Income	209 000	275 000	1 000	4 000
Financial Costs	210 000	286 000	20 000	0
Financial Balance	−1 000	−11 000	−19 000	4 000
Dividends	0	0	0	0
Net Income	−9 000	−19 000	−27 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	23 000	22 000	19 000	18 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 000	22 000	19 000	18 000
Stock	0	0	0	0
Total Investments	1 000	3 000	17 000	37 000
Cash, Bank	193 000	201 000	210 000	289 000
Total Current Assets	194 000	205 000	227 000	326 000
Total Assets	218 000	227 000	246 000	343 000
Total Equity	218 000	227 000	246 000	273 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	70 000
Total Current Debt	0	0	0	70 000
Total Equity and Debt	218 000	227 000	246 000	343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,13 %	−8,37 %	−10,98 %	−2,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	4,66
Quick Ratio	-	-	-	4,66
Equity Ratio	1	1	1	0,8
Gross Profit Margin	-	-	-	-