JURISTENES HUS AS

0164 OSLO

Finances

Return on Equity

21,07 %

Current Ratio

5,64

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 853 000	11 476 000	10 128 000	6 604 000
Net Income	2 661 000	2 383 000	2 001 000	498 000
Total Assets	23 941 000	29 315 000	23 071 000	21 137 000
Total Equity	12 627 000	9 966 000	7 583 000	5 582 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 853 000	11 476 000	10 128 000	6 604 000
Expenditure	8 052 000	8 102 000	7 187 000	5 309 000
Operating Profit	3 802 000	3 373 000	2 941 000	1 295 000
Financial Income	130 000	11 000	65 000	128 000
Financial Costs	520 000	329 000	441 000	785 000
Financial Balance	−390 000	−318 000	−376 000	−657 000
Earnings Before Tax	3 412 000	3 055 000	2 565 000	638 000
Tax	751 000	672 000	564 000	140 000
Net Income	2 661 000	2 383 000	2 001 000	498 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 532 000	16 437 000	17 897 000	19 246 000
Total Current Assets	7 409 000	12 878 000	5 174 000	1 891 000
Total Assets	23 941 000	29 315 000	23 071 000	21 137 000
Total Retained Equity	4 927 000	2 266 000	−117 000	−2 118 000
Total Equity	12 627 000	9 966 000	7 583 000	5 582 000
Total Long-Term Debt	10 000 000	15 000 000	15 000 000	15 000 000
Total Current Debt	1 314 000	4 349 000	489 000	555 000
Total Equity and Debt	23 941 000	29 315 000	23 071 000	21 137 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 310 000	8 356 000	7 287 000	0
Other Income	3 543 000	3 119 000	2 841 000	6 604 000
Revenue	11 853 000	11 476 000	10 128 000	6 604 000
Cost of Goods Sold	0	0	0	0
Salary Costs	570 000	431 000	420 000	98 000
Depreciation	1 199 000	1 105 000	1 074 000	1 061 000
Impairment	0	0	0	0
Expenditure	8 052 000	8 102 000	7 187 000	5 309 000
Operating Profit	3 802 000	3 373 000	2 941 000	1 295 000
Financial Income	130 000	11 000	65 000	128 000
Financial Costs	520 000	329 000	441 000	785 000
Financial Balance	−390 000	−318 000	−376 000	−657 000
Dividends	0	0	0	0
Net Income	2 661 000	2 383 000	2 001 000	498 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	228 000	115 000	470 000	1 034 000
Real Eastate	16 284 000	16 302 000	17 408 000	17 987 000
Machinery and Plant Facilities	0	0	0	205 000
Fixtures	0	0	0	0
Total Tangible Assets	16 284 000	16 302 000	17 408 000	18 192 000
Total Fiancial Fixed Assets	20 000	20 000	20 000	20 000
Total Fixed Assets	16 532 000	16 437 000	17 897 000	19 246 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 436 000	10 736 000	4 893 000	1 331 000
Total Current Assets	7 409 000	12 878 000	5 174 000	1 891 000
Total Assets	23 941 000	29 315 000	23 071 000	21 137 000
Total Equity	12 627 000	9 966 000	7 583 000	5 582 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000 000	15 000 000	15 000 000	15 000 000
Creditors	250 000	213 000	264 000	168 000
Unpaid Taxes	40 000	139 000	41 000	85 000
Dividends	0	0	0	0
Other Current Debt	160 000	3 680 000	184 000	303 000
Total Current Debt	1 314 000	4 349 000	489 000	555 000
Total Equity and Debt	23 941 000	29 315 000	23 071 000	21 137 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,07 %	23,91 %	26,39 %	8,92 %
Debt-to-Equity Ratio	0,79	1,51	1,98	2,69
Operating Profit Margin	32,08 %	29,39 %	29,04 %	19,61 %
Current Ratio	5,64	2,96	10,58	3,41
Quick Ratio	5,64	2,96	10,58	3,41
Equity Ratio	0,53	0,34	0,33	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %