EIENDOM VEKST AS

4580 LYNGDAL

Finances

Share Ownership

Return on Equity

15,59 %

Current Ratio

0,72

Debt-to-Equity Ratio

3,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 639 000	5 367 000	4 663 000	5 246 000
Net Income	2 171 000	2 191 000	1 752 000	1 916 000
Total Assets	65 140 000	67 389 000	66 144 000	66 614 000
Total Equity	13 925 000	13 942 000	13 916 000	12 164 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 639 000	5 367 000	4 663 000	5 246 000
Expenditure	1 163 000	1 076 000	1 047 000	1 062 000
Operating Profit	4 476 000	4 291 000	3 616 000	4 183 000
Financial Income	65 000	7 000	6 000	1 000
Financial Costs	1 758 000	1 489 000	1 375 000	1 728 000
Financial Balance	−1 693 000	−1 482 000	−1 369 000	−1 727 000
Earnings Before Tax	2 784 000	2 809 000	2 247 000	2 456 000
Tax	612 000	618 000	494 000	540 000
Net Income	2 171 000	2 191 000	1 752 000	1 916 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 766 000	63 658 000	64 550 000	65 442 000
Total Current Assets	2 374 000	3 730 000	1 594 000	1 171 000
Total Assets	65 140 000	67 389 000	66 144 000	66 614 000
Total Retained Equity	9 692 000	9 709 000	9 683 000	7 931 000
Total Equity	13 925 000	13 942 000	13 916 000	12 164 000
Total Long-Term Debt	47 923 000	50 328 000	51 521 000	52 701 000
Total Current Debt	3 292 000	3 119 000	707 000	1 749 000
Total Equity and Debt	65 140 000	67 389 000	66 144 000	66 614 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 639 000	5 367 000	4 663 000	5 246 000
Revenue	5 639 000	5 367 000	4 663 000	5 246 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	892 000	892 000	892 000	892 000
Impairment	0	0	0	0
Expenditure	1 163 000	1 076 000	1 047 000	1 062 000
Operating Profit	4 476 000	4 291 000	3 616 000	4 183 000
Financial Income	65 000	7 000	6 000	1 000
Financial Costs	1 758 000	1 489 000	1 375 000	1 728 000
Financial Balance	−1 693 000	−1 482 000	−1 369 000	−1 727 000
Dividends	0	0	0	0
Net Income	2 171 000	2 191 000	1 752 000	1 916 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	62 466 000	63 258 000	64 050 000	64 842 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	300 000	400 000	500 000	600 000
Total Tangible Assets	62 766 000	63 658 000	64 550 000	65 442 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	62 766 000	63 658 000	64 550 000	65 442 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 094 000	3 730 000	1 568 000	1 171 000
Total Current Assets	2 374 000	3 730 000	1 594 000	1 171 000
Total Assets	65 140 000	67 389 000	66 144 000	66 614 000
Total Equity	13 925 000	13 942 000	13 916 000	12 164 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 923 000	50 328 000	51 521 000	52 701 000
Creditors	0	0	3 000	0
Unpaid Taxes	7 000	0	0	7 000
Dividends	0	0	0	0
Other Current Debt	3 285 000	3 119 000	230 000	1 237 000
Total Current Debt	3 292 000	3 119 000	707 000	1 749 000
Total Equity and Debt	65 140 000	67 389 000	66 144 000	66 614 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,59 %	15,72 %	12,59 %	15,75 %
Debt-to-Equity Ratio	3,44	3,61	3,7	4,33
Operating Profit Margin	79,38 %	79,95 %	77,55 %	79,74 %
Current Ratio	0,72	1,2	2,25	0,67
Quick Ratio	0,72	1,2	2,25	0,67
Equity Ratio	0,21	0,21	0,21	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %