INJEKSJONSTEKNIKK AS

0666 OSLO

Finances

Share Ownership

Return on Equity

19,07 %

Current Ratio

1,61

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 244 000	30 489 000	31 262 000	22 803 000
Net Income	2 137 000	3 386 000	3 819 000	1 144 000
Total Assets	18 735 000	17 267 000	16 492 000	13 342 000
Total Equity	11 209 000	10 072 000	8 686 000	6 866 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 244 000	30 489 000	31 262 000	22 803 000
Expenditure	25 443 000	26 092 000	26 339 000	21 337 000
Operating Profit	2 801 000	4 397 000	4 922 000	1 467 000
Financial Income	18 000	7 000	54 000	31 000
Financial Costs	70 000	51 000	66 000	21 000
Financial Balance	−52 000	−44 000	−12 000	10 000
Earnings Before Tax	2 749 000	4 353 000	4 911 000	1 477 000
Tax	612 000	967 000	1 092 000	333 000
Net Income	2 137 000	3 386 000	3 819 000	1 144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 143 000	6 805 000	6 120 000	3 948 000
Total Current Assets	10 592 000	10 463 000	10 372 000	9 394 000
Total Assets	18 735 000	17 267 000	16 492 000	13 342 000
Total Retained Equity	11 109 000	9 972 000	8 586 000	6 766 000
Total Equity	11 209 000	10 072 000	8 686 000	6 866 000
Total Long-Term Debt	943 000	1 064 000	1 178 000	774 000
Total Current Debt	6 583 000	6 131 000	6 628 000	5 701 000
Total Equity and Debt	18 735 000	17 267 000	16 492 000	13 342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 244 000	30 264 000	31 072 000	22 803 000
Other Income	0	225 000	190 000	0
Revenue	28 244 000	30 489 000	31 262 000	22 803 000
Cost of Goods Sold	5 371 000	5 761 000	6 999 000	5 520 000
Salary Costs	11 792 000	12 212 000	11 955 000	9 428 000
Depreciation	1 644 000	1 587 000	1 492 000	1 270 000
Impairment	0	0	0	0
Expenditure	25 443 000	26 092 000	26 339 000	21 337 000
Operating Profit	2 801 000	4 397 000	4 922 000	1 467 000
Financial Income	18 000	7 000	54 000	31 000
Financial Costs	70 000	51 000	66 000	21 000
Financial Balance	−52 000	−44 000	−12 000	10 000
Dividends	1 000 000	2 000 000	2 000 000	1 500 000
Net Income	2 137 000	3 386 000	3 819 000	1 144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	63 000	157 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 143 000	6 805 000	6 053 000	3 767 000
Total Tangible Assets	8 143 000	6 805 000	6 053 000	3 767 000
Total Fiancial Fixed Assets	0	0	4 000	23 000
Total Fixed Assets	8 143 000	6 805 000	6 120 000	3 948 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 321 000	7 921 000	6 362 000	6 091 000
Total Current Assets	10 592 000	10 463 000	10 372 000	9 394 000
Total Assets	18 735 000	17 267 000	16 492 000	13 342 000
Total Equity	11 209 000	10 072 000	8 686 000	6 866 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	943 000	1 064 000	1 178 000	774 000
Creditors	1 233 000	679 000	429 000	1 939 000
Unpaid Taxes	2 107 000	1 591 000	2 243 000	1 077 000
Dividends	1 000 000	2 000 000	2 000 000	1 500 000
Other Current Debt	1 731 000	990 000	959 000	848 000
Total Current Debt	6 583 000	6 131 000	6 628 000	5 701 000
Total Equity and Debt	18 735 000	17 267 000	16 492 000	13 342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,07 %	33,62 %	43,97 %	16,66 %
Debt-to-Equity Ratio	0,08	0,11	0,14	0,11
Operating Profit Margin	9,92 %	14,42 %	15,74 %	6,43 %
Current Ratio	1,61	1,71	1,56	1,65
Quick Ratio	1,61	1,71	1,56	1,65
Equity Ratio	0,6	0,58	0,53	0,51
Gross Profit Margin	80,98 %	81,1 %	77,61 %	75,79 %