ADVOKATFIRMAET GEIR KRISTOFFERSEN AS

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

5,88 %

Current Ratio

2,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 147 000	1 849 000	1 919 000	1 753 000
Net Income	11 000	67 000	105 000	101 000
Total Assets	361 000	763 000	720 000	558 000
Total Equity	187 000	177 000	110 000	114 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 147 000	1 849 000	1 919 000	1 753 000
Expenditure	1 133 000	1 764 000	1 784 000	1 623 000
Operating Profit	14 000	85 000	135 000	131 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	14 000	86 000	135 000	131 000
Tax	3 000	19 000	30 000	30 000
Net Income	11 000	67 000	105 000	101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	361 000	763 000	720 000	558 000
Total Assets	361 000	763 000	720 000	558 000
Total Retained Equity	82 000	72 000	5 000	9 000
Total Equity	187 000	177 000	110 000	114 000
Total Long-Term Debt	0	3 000	4 000	5 000
Total Current Debt	174 000	583 000	606 000	439 000
Total Equity and Debt	361 000	763 000	720 000	558 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 147 000	1 849 000	1 919 000	1 753 000
Other Income	0	0	0	0
Revenue	1 147 000	1 849 000	1 919 000	1 753 000
Cost of Goods Sold	0	0	0	0
Salary Costs	735 000	1 168 000	1 199 000	1 064 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 133 000	1 764 000	1 784 000	1 623 000
Operating Profit	14 000	85 000	135 000	131 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	67 000	105 000	101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	33 000	0
Total Investments	0	0	0	0
Cash, Bank	182 000	513 000	408 000	224 000
Total Current Assets	361 000	763 000	720 000	558 000
Total Assets	361 000	763 000	720 000	558 000
Total Equity	187 000	177 000	110 000	114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	4 000	5 000
Creditors	20 000	18 000	−24 000	33 000
Unpaid Taxes	57 000	246 000	147 000	159 000
Dividends	0	0	0	0
Other Current Debt	91 000	300 000	483 000	247 000
Total Current Debt	174 000	583 000	606 000	439 000
Total Equity and Debt	361 000	763 000	720 000	558 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,88 %	37,85 %	95,45 %	88,6 %
Debt-to-Equity Ratio	0	0,02	0,04	0,04
Operating Profit Margin	1,22 %	4,6 %	7,03 %	7,47 %
Current Ratio	2,07	1,31	1,19	1,27
Quick Ratio	2,07	1,31	1,26	1,27
Equity Ratio	0,52	0,23	0,15	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %