HALDEN EIENDOM AS

1769 HALDEN

Finances

Share Ownership

Return on Equity

18,51 %

Current Ratio

2,9

Debt-to-Equity Ratio

8,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 404 000	1 351 000	1 324 000	1 945 000
Net Income	132 000	5 187 000	156 000	558 000
Total Assets	7 721 000	12 997 000	8 603 000	9 485 000
Total Equity	713 000	5 631 000	1 244 000	1 057 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 404 000	1 351 000	1 324 000	1 945 000
Expenditure	909 000	726 000	854 000	901 000
Operating Profit	495 000	625 000	471 000	1 044 000
Financial Income	0	4 851 000	0	0
Financial Costs	309 000	194 000	270 000	330 000
Financial Balance	−309 000	4 657 000	−270 000	−330 000
Earnings Before Tax	185 000	5 282 000	201 000	715 000
Tax	53 000	95 000	44 000	157 000
Net Income	132 000	5 187 000	156 000	558 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 534 000	5 723 000	8 549 000	9 014 000
Total Current Assets	2 187 000	7 274 000	54 000	471 000
Total Assets	7 721 000	12 997 000	8 603 000	9 485 000
Total Retained Equity	642 000	5 501 000	1 114 000	957 000
Total Equity	713 000	5 631 000	1 244 000	1 057 000
Total Long-Term Debt	6 253 000	6 696 000	7 139 000	7 668 000
Total Current Debt	755 000	670 000	220 000	759 000
Total Equity and Debt	7 721 000	12 997 000	8 603 000	9 485 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 404 000	1 351 000	1 324 000	1 945 000
Revenue	1 404 000	1 351 000	1 324 000	1 945 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 000	43 000	8 000	19 000
Depreciation	188 000	198 000	210 000	328 000
Impairment	0	0	0	0
Expenditure	909 000	726 000	854 000	901 000
Operating Profit	495 000	625 000	471 000	1 044 000
Financial Income	0	4 851 000	0	0
Financial Costs	309 000	194 000	270 000	330 000
Financial Balance	−309 000	4 657 000	−270 000	−330 000
Dividends	600 000	800 000	0	500 000
Net Income	132 000	5 187 000	156 000	558 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 534 000	5 718 000	5 906 000	8 982 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	15 000	32 000
Total Tangible Assets	5 534 000	5 723 000	5 921 000	9 014 000
Total Fiancial Fixed Assets	0	0	2 628 000	0
Total Fixed Assets	5 534 000	5 723 000	8 549 000	9 014 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 185 000	49 000	9 000	417 000
Total Current Assets	2 187 000	7 274 000	54 000	471 000
Total Assets	7 721 000	12 997 000	8 603 000	9 485 000
Total Equity	713 000	5 631 000	1 244 000	1 057 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 253 000	6 696 000	7 139 000	7 668 000
Creditors	1 000	67 000	9 000	17 000
Unpaid Taxes	2 000	9 000	1 000	18 000
Dividends	600 000	800 000	0	500 000
Other Current Debt	95 000	95 000	149 000	60 000
Total Current Debt	755 000	670 000	220 000	759 000
Total Equity and Debt	7 721 000	12 997 000	8 603 000	9 485 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,51 %	92,12 %	12,54 %	52,79 %
Debt-to-Equity Ratio	8,77	1,19	5,74	7,25
Operating Profit Margin	35,26 %	46,26 %	35,57 %	53,68 %
Current Ratio	2,9	10,86	0,25	0,62
Quick Ratio	2,9	10,86	0,25	0,62
Equity Ratio	0,09	0,43	0,14	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %