EIVIND TOKLE ERIKSEN AGENTUR AS

0681 OSLO

Finances

Share Ownership

Return on Equity

3,97 %

Current Ratio

1,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	586 000	387 000	397 000	528 000
Net Income	6 000	13 000	6 000	28 000
Total Assets	318 000	249 000	237 000	268 000
Total Equity	151 000	146 000	133 000	127 000

Income (NOK)	2022	2021	2020	2019
Revenue	586 000	387 000	397 000	528 000
Expenditure	578 000	371 000	392 000	501 000
Operating Profit	7 000	17 000	6 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 000	17 000	6 000	28 000
Tax	2 000	4 000	0	0
Net Income	6 000	13 000	6 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	318 000	249 000	237 000	268 000
Total Assets	318 000	249 000	237 000	268 000
Total Retained Equity	51 000	46 000	33 000	27 000
Total Equity	151 000	146 000	133 000	127 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	166 000	103 000	104 000	141 000
Total Equity and Debt	318 000	249 000	237 000	268 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	586 000	387 000	397 000	528 000
Other Income	0	0	0	0
Revenue	586 000	387 000	397 000	528 000
Cost of Goods Sold	0	0	0	0
Salary Costs	274 000	92 000	106 000	252 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	578 000	371 000	392 000	501 000
Operating Profit	7 000	17 000	6 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	6 000	13 000	6 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	316 000	247 000	237 000	268 000
Total Current Assets	318 000	249 000	237 000	268 000
Total Assets	318 000	249 000	237 000	268 000
Total Equity	151 000	146 000	133 000	127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	165 000	90 000	103 000	131 000
Dividends	0	0	0	0
Other Current Debt	0	14 000	0	10 000
Total Current Debt	166 000	103 000	104 000	141 000
Total Equity and Debt	318 000	249 000	237 000	268 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,97 %	8,9 %	4,51 %	22,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,19 %	4,39 %	1,51 %	5,3 %
Current Ratio	1,92	2,42	2,28	1,9
Quick Ratio	1,92	2,42	2,28	1,9
Equity Ratio	0,47	0,59	0,56	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %