BYGGMESTER BJØRN ENGEN AS

3120 NØTTERØY

Finances

Share Ownership

Return on Equity

60,06 %

Current Ratio

1,78

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 517 000	20 099 000	16 847 000	18 391 000
Net Income	2 242 000	1 343 000	1 112 000	1 200 000
Total Assets	8 577 000	7 467 000	6 962 000	6 517 000
Total Equity	3 733 000	2 491 000	2 648 000	2 835 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 517 000	20 099 000	16 847 000	18 391 000
Expenditure	22 640 000	18 369 000	15 413 000	16 837 000
Operating Profit	2 878 000	1 730 000	1 434 000	1 554 000
Financial Income	16 000	11 000	15 000	18 000
Financial Costs	17 000	17 000	20 000	31 000
Financial Balance	−1 000	−6 000	−5 000	−13 000
Earnings Before Tax	2 876 000	1 723 000	1 429 000	1 541 000
Tax	634 000	381 000	317 000	341 000
Net Income	2 242 000	1 343 000	1 112 000	1 200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	647 000	892 000	561 000	791 000
Total Current Assets	7 929 000	6 575 000	6 401 000	5 725 000
Total Assets	8 577 000	7 467 000	6 962 000	6 517 000
Total Retained Equity	3 633 000	2 391 000	2 548 000	2 735 000
Total Equity	3 733 000	2 491 000	2 648 000	2 835 000
Total Long-Term Debt	392 000	564 000	413 000	636 000
Total Current Debt	4 452 000	4 412 000	3 901 000	3 045 000
Total Equity and Debt	8 577 000	7 467 000	6 962 000	6 517 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	25 517 000	19 826 000	16 831 000	18 391 000
Other Income	0	273 000	16 000	0
Revenue	25 517 000	20 099 000	16 847 000	18 391 000
Cost of Goods Sold	17 633 000	14 142 000	11 523 000	12 474 000
Salary Costs	3 439 000	2 771 000	2 550 000	2 768 000
Depreciation	268 000	270 000	249 000	167 000
Impairment	0	0	0	0
Expenditure	22 640 000	18 369 000	15 413 000	16 837 000
Operating Profit	2 878 000	1 730 000	1 434 000	1 554 000
Financial Income	16 000	11 000	15 000	18 000
Financial Costs	17 000	17 000	20 000	31 000
Financial Balance	−1 000	−6 000	−5 000	−13 000
Dividends	1 000 000	1 000 000	500 000	0
Net Income	2 242 000	1 343 000	1 112 000	1 200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	20 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	647 000	892 000	541 000	789 000
Total Tangible Assets	647 000	892 000	541 000	789 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	647 000	892 000	561 000	791 000
Stock	2 222 000	1 749 000	1 539 000	1 455 000
Total Investments	0	0	0	0
Cash, Bank	5 104 000	4 384 000	3 128 000	3 063 000
Total Current Assets	7 929 000	6 575 000	6 401 000	5 725 000
Total Assets	8 577 000	7 467 000	6 962 000	6 517 000
Total Equity	3 733 000	2 491 000	2 648 000	2 835 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	392 000	564 000	413 000	636 000
Creditors	976 000	1 017 000	980 000	1 261 000
Unpaid Taxes	849 000	802 000	630 000	505 000
Dividends	1 000 000	1 000 000	500 000	0
Other Current Debt	971 000	1 259 000	1 457 000	950 000
Total Current Debt	4 452 000	4 412 000	3 901 000	3 045 000
Total Equity and Debt	8 577 000	7 467 000	6 962 000	6 517 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,06 %	53,91 %	41,99 %	42,33 %
Debt-to-Equity Ratio	0,11	0,23	0,16	0,22
Operating Profit Margin	11,28 %	8,61 %	8,51 %	8,45 %
Current Ratio	1,78	1,49	1,64	1,88
Quick Ratio	3,56	2,47	2,71	3,6
Equity Ratio	0,44	0,33	0,38	0,44
Gross Profit Margin	30,9 %	29,64 %	31,6 %	32,17 %