HILDRUM EIENDOM AS

7040 TRONDHEIM

Finances

Share Ownership

Return on Equity

2,31 %

Current Ratio

39,7

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	509 000	3 119 000	330 000	238 000
Net Income	74 000	2 245 000	62 000	−5 000
Total Assets	4 533 000	4 960 000	2 184 000	2 128 000
Total Equity	3 204 000	3 130 000	885 000	822 000

Income (NOK)	2022	2021	2020	2019
Revenue	509 000	3 119 000	330 000	238 000
Expenditure	421 000	241 000	251 000	226 000
Operating Profit	89 000	2 878 000	80 000	12 000
Financial Income	23 000	7 000	2 000	2 000
Financial Costs	16 000	6 000	12 000	19 000
Financial Balance	7 000	1 000	−10 000	−17 000
Earnings Before Tax	95 000	2 878 000	69 000	−5 000
Tax	21 000	633 000	7 000	0
Net Income	74 000	2 245 000	62 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 357 000	1 371 000	1 473 000	1 479 000
Total Current Assets	3 176 000	3 589 000	711 000	649 000
Total Assets	4 533 000	4 960 000	2 184 000	2 128 000
Total Retained Equity	3 104 000	3 030 000	785 000	722 000
Total Equity	3 204 000	3 130 000	885 000	822 000
Total Long-Term Debt	1 249 000	1 686 000	1 279 000	1 260 000
Total Current Debt	80 000	144 000	21 000	46 000
Total Equity and Debt	4 533 000	4 960 000	2 184 000	2 128 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	509 000	3 119 000	330 000	238 000
Revenue	509 000	3 119 000	330 000	238 000
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	34 000	52 000	47 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	421 000	241 000	251 000	226 000
Operating Profit	89 000	2 878 000	80 000	12 000
Financial Income	23 000	7 000	2 000	2 000
Financial Costs	16 000	6 000	12 000	19 000
Financial Balance	7 000	1 000	−10 000	−17 000
Dividends	0	0	0	0
Net Income	74 000	2 245 000	62 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 357 000	1 371 000	1 473 000	1 479 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 357 000	1 371 000	1 473 000	1 479 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 357 000	1 371 000	1 473 000	1 479 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 081 000	3 461 000	691 000	646 000
Total Current Assets	3 176 000	3 589 000	711 000	649 000
Total Assets	4 533 000	4 960 000	2 184 000	2 128 000
Total Equity	3 204 000	3 130 000	885 000	822 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 249 000	1 686 000	1 279 000	1 260 000
Creditors	0	0	2 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	6 000	12 000	19 000
Total Current Debt	80 000	144 000	21 000	46 000
Total Equity and Debt	4 533 000	4 960 000	2 184 000	2 128 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,31 %	71,73 %	7,01 %	−0,61 %
Debt-to-Equity Ratio	0,39	0,54	1,45	1,53
Operating Profit Margin	17,49 %	92,27 %	24,24 %	5,04 %
Current Ratio	39,7	24,92	33,86	14,11
Quick Ratio	39,7	24,92	33,86	14,11
Equity Ratio	0,71	0,63	0,41	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %