VOLDA TANNKLINIKK AS

6100 VOLDA

Finances

Share Ownership

Return on Equity

−814,29 %

Current Ratio

0,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	124 000	120 000	0	0
Net Income	−114 000	11 000	−86 000	−64 000
Total Assets	979 000	503 000	475 000	487 000
Total Equity	14 000	128 000	118 000	204 000

Income (NOK)	2022	2021	2020	2019
Revenue	124 000	120 000	0	0
Expenditure	271 000	106 000	111 000	83 000
Operating Profit	−147 000	13 000	−110 000	−83 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−146 000	13 000	−110 000	−83 000
Tax	−32 000	3 000	−24 000	−18 000
Net Income	−114 000	11 000	−86 000	−64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	948 000	442 000	474 000	485 000
Total Current Assets	30 000	61 000	1 000	2 000
Total Assets	979 000	503 000	475 000	487 000
Total Retained Equity	−88 000	26 000	16 000	102 000
Total Equity	14 000	128 000	118 000	204 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	965 000	374 000	357 000	283 000
Total Equity and Debt	979 000	503 000	475 000	487 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	124 000	120 000	0	0
Revenue	124 000	120 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	29 000	35 000	36 000
Impairment	0	0	0	0
Expenditure	271 000	106 000	111 000	83 000
Operating Profit	−147 000	13 000	−110 000	−83 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−114 000	11 000	−86 000	−64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	149 000	117 000	120 000	95 000
Real Eastate	756 000	282 000	246 000	272 000
Machinery and Plant Facilities	0	0	2 000	10 000
Fixtures	43 000	43 000	107 000	107 000
Total Tangible Assets	800 000	325 000	355 000	389 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	948 000	442 000	474 000	485 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	61 000	1 000	2 000
Total Current Assets	30 000	61 000	1 000	2 000
Total Assets	979 000	503 000	475 000	487 000
Total Equity	14 000	128 000	118 000	204 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	965 000	371 000	354 000	282 000
Total Current Debt	965 000	374 000	357 000	283 000
Total Equity and Debt	979 000	503 000	475 000	487 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−814,29 %	8,59 %	−72,88 %	−31,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−118,55 %	10,83 %	-	-
Current Ratio	0,03	0,16	0	0,01
Quick Ratio	0,03	0,16	0	0,01
Equity Ratio	0,01	0,25	0,25	0,42
Gross Profit Margin	100 %	100 %	-	-