JOBA AS

5529 HAUGESUND

Finances

Share Ownership

Return on Equity

−167,89 %

Current Ratio

10,13

Debt-to-Equity Ratio

6,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 158 000	2 844 000	2 797 000	2 704 000
Net Income	−3 017 000	882 000	1 102 000	910 000
Total Assets	13 944 000	5 142 000	5 247 000	4 975 000
Total Equity	1 797 000	4 813 000	4 613 000	3 965 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 158 000	2 844 000	2 797 000	2 704 000
Expenditure	5 929 000	1 713 000	1 375 000	1 512 000
Operating Profit	−2 771 000	1 131 000	1 423 000	1 192 000
Financial Income	44 000	0	1 000	3 000
Financial Costs	200 000	1 000	11 000	29 000
Financial Balance	−156 000	−1 000	−10 000	−26 000
Earnings Before Tax	−2 927 000	1 130 000	1 413 000	1 166 000
Tax	90 000	249 000	311 000	257 000
Net Income	−3 017 000	882 000	1 102 000	910 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 177 000	4 359 000	4 435 000	4 653 000
Total Current Assets	3 767 000	783 000	812 000	322 000
Total Assets	13 944 000	5 142 000	5 247 000	4 975 000
Total Retained Equity	1 298 000	4 314 000	4 113 000	3 466 000
Total Equity	1 797 000	4 813 000	4 613 000	3 965 000
Total Long-Term Debt	11 775 000	0	114 000	342 000
Total Current Debt	372 000	329 000	520 000	668 000
Total Equity and Debt	13 944 000	5 142 000	5 247 000	4 975 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 158 000	2 844 000	2 797 000	2 704 000
Revenue	3 158 000	2 844 000	2 797 000	2 704 000
Cost of Goods Sold	0	0	0	0
Salary Costs	449 000	478 000	410 000	397 000
Depreciation	234 000	214 000	222 000	254 000
Impairment	0	0	0	0
Expenditure	5 929 000	1 713 000	1 375 000	1 512 000
Operating Profit	−2 771 000	1 131 000	1 423 000	1 192 000
Financial Income	44 000	0	1 000	3 000
Financial Costs	200 000	1 000	11 000	29 000
Financial Balance	−156 000	−1 000	−10 000	−26 000
Dividends	0	0	0	0
Net Income	−3 017 000	882 000	1 102 000	910 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	90 000	87 000	84 000
Real Eastate	10 177 000	4 269 000	4 348 000	4 569 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 177 000	4 269 000	4 348 000	4 569 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 177 000	4 359 000	4 435 000	4 653 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 746 000	731 000	775 000	285 000
Total Current Assets	3 767 000	783 000	812 000	322 000
Total Assets	13 944 000	5 142 000	5 247 000	4 975 000
Total Equity	1 797 000	4 813 000	4 613 000	3 965 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 775 000	0	114 000	342 000
Creditors	299 000	0	0	0
Unpaid Taxes	20 000	23 000	141 000	133 000
Dividends	0	0	0	0
Other Current Debt	52 000	55 000	65 000	271 000
Total Current Debt	372 000	329 000	520 000	668 000
Total Equity and Debt	13 944 000	5 142 000	5 247 000	4 975 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−167,89 %	18,33 %	23,89 %	22,95 %
Debt-to-Equity Ratio	6,55	0	0,02	0,09
Operating Profit Margin	−87,75 %	39,77 %	50,88 %	44,08 %
Current Ratio	10,13	2,38	1,56	0,48
Quick Ratio	10,13	2,38	1,56	0,48
Equity Ratio	0,13	0,94	0,88	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %