SANDBUKT AS

9050 STORSTEINNES

Finances

Share Ownership

Return on Equity

−1,03 %

Current Ratio

2,04

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 489 000	9 863 000	8 513 000	8 721 000
Net Income	−56 000	367 000	264 000	−1 015 000
Total Assets	7 241 000	7 474 000	6 668 000	6 742 000
Total Equity	5 450 000	5 506 000	5 140 000	4 876 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 489 000	9 863 000	8 513 000	8 721 000
Expenditure	9 532 000	9 466 000	8 210 000	9 702 000
Operating Profit	−44 000	397 000	304 000	−982 000
Financial Income	18 000	1 000	1 000	6 000
Financial Costs	30 000	31 000	41 000	40 000
Financial Balance	−12 000	−30 000	−40 000	−34 000
Earnings Before Tax	−56 000	367 000	264 000	−1 015 000
Tax	0	0	0	0
Net Income	−56 000	367 000	264 000	−1 015 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 269 000	4 749 000	4 722 000	5 305 000
Total Current Assets	2 972 000	2 725 000	1 946 000	1 437 000
Total Assets	7 241 000	7 474 000	6 668 000	6 742 000
Total Retained Equity	5 150 000	5 206 000	0	4 576 000
Total Equity	5 450 000	5 506 000	5 140 000	4 876 000
Total Long-Term Debt	333 000	495 000	653 000	775 000
Total Current Debt	1 457 000	1 472 000	875 000	1 091 000
Total Equity and Debt	7 241 000	7 474 000	6 668 000	6 742 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 425 000	9 800 000	8 416 000	8 558 000
Other Income	64 000	62 000	97 000	163 000
Revenue	9 489 000	9 863 000	8 513 000	8 721 000
Cost of Goods Sold	555 000	489 000	468 000	465 000
Salary Costs	6 549 000	5 892 000	5 591 000	6 641 000
Depreciation	538 000	506 000	617 000	602 000
Impairment	17 000	0	0	0
Expenditure	9 532 000	9 466 000	8 210 000	9 702 000
Operating Profit	−44 000	397 000	304 000	−982 000
Financial Income	18 000	1 000	1 000	6 000
Financial Costs	30 000	31 000	41 000	40 000
Financial Balance	−12 000	−30 000	−40 000	−34 000
Dividends	0	0	0	0
Net Income	−56 000	367 000	264 000	−1 015 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 331 000	3 637 000	3 487 000	3 749 000
Machinery and Plant Facilities	0	0	26 000	55 000
Fixtures	713 000	899 000	996 000	1 298 000
Total Tangible Assets	4 043 000	4 536 000	4 509 000	5 103 000
Total Fiancial Fixed Assets	226 000	213 000	213 000	203 000
Total Fixed Assets	4 269 000	4 749 000	4 722 000	5 305 000
Stock	16 000	8 000	2 000	29 000
Total Investments	0	0	0	0
Cash, Bank	2 169 000	1 794 000	1 129 000	604 000
Total Current Assets	2 972 000	2 725 000	1 946 000	1 437 000
Total Assets	7 241 000	7 474 000	6 668 000	6 742 000
Total Equity	5 450 000	5 506 000	5 140 000	4 876 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	333 000	495 000	653 000	775 000
Creditors	123 000	309 000	71 000	160 000
Unpaid Taxes	309 000	189 000	291 000	310 000
Dividends	0	0	0	0
Other Current Debt	1 025 000	974 000	513 000	621 000
Total Current Debt	1 457 000	1 472 000	875 000	1 091 000
Total Equity and Debt	7 241 000	7 474 000	6 668 000	6 742 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,03 %	6,67 %	5,14 %	−20,82 %
Debt-to-Equity Ratio	0,06	0,09	0,13	0,16
Operating Profit Margin	−0,46 %	4,03 %	3,57 %	−11,26 %
Current Ratio	2,04	1,85	2,22	1,32
Quick Ratio	2,06	1,86	2,23	1,35
Equity Ratio	0,75	0,74	0,77	0,72
Gross Profit Margin	94,15 %	95,04 %	94,5 %	94,67 %