HOGGEN INSTALLASJON AS

6100 VOLDA

Finances

Share Ownership

Return on Equity

3,23 %

Current Ratio

1,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 023 000	1 112 000	1 174 000	1 047 000
Net Income	5 000	3 000	19 000	2 000
Total Assets	340 000	332 000	496 000	549 000
Total Equity	155 000	150 000	147 000	128 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 023 000	1 112 000	1 174 000	1 047 000
Expenditure	1 010 000	1 102 000	1 157 000	1 034 000
Operating Profit	13 000	10 000	17 000	12 000
Financial Income	0	0	10 000	0
Financial Costs	7 000	6 000	2 000	9 000
Financial Balance	−7 000	−6 000	8 000	−9 000
Earnings Before Tax	6 000	4 000	25 000	3 000
Tax	1 000	1 000	5 000	1 000
Net Income	5 000	3 000	19 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	82 000	109 000	136 000	21 000
Total Current Assets	258 000	223 000	360 000	528 000
Total Assets	340 000	332 000	496 000	549 000
Total Retained Equity	55 000	50 000	47 000	28 000
Total Equity	155 000	150 000	147 000	128 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	185 000	182 000	349 000	421 000
Total Equity and Debt	340 000	332 000	496 000	549 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 023 000	1 112 000	1 139 000	1 047 000
Other Income	0	0	35 000	0
Revenue	1 023 000	1 112 000	1 174 000	1 047 000
Cost of Goods Sold	415 000	455 000	595 000	334 000
Salary Costs	333 000	344 000	368 000	434 000
Depreciation	26 000	26 000	9 000	0
Impairment	0	0	0	0
Expenditure	1 010 000	1 102 000	1 157 000	1 034 000
Operating Profit	13 000	10 000	17 000	12 000
Financial Income	0	0	10 000	0
Financial Costs	7 000	6 000	2 000	9 000
Financial Balance	−7 000	−6 000	8 000	−9 000
Dividends	0	0	0	0
Net Income	5 000	3 000	19 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	12 000	13 000	18 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	72 000	98 000	124 000	3 000
Total Tangible Assets	72 000	98 000	124 000	3 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	82 000	109 000	136 000	21 000
Stock	58 000	94 000	98 000	150 000
Total Investments	0	0	0	0
Cash, Bank	19 000	11 000	109 000	20 000
Total Current Assets	258 000	223 000	360 000	528 000
Total Assets	340 000	332 000	496 000	549 000
Total Equity	155 000	150 000	147 000	128 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	20 000	36 000	52 000
Unpaid Taxes	55 000	66 000	122 000	78 000
Dividends	0	0	0	0
Other Current Debt	76 000	95 000	191 000	236 000
Total Current Debt	185 000	182 000	349 000	421 000
Total Equity and Debt	340 000	332 000	496 000	549 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,23 %	2 %	12,93 %	1,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,27 %	0,9 %	1,45 %	1,15 %
Current Ratio	1,39	1,23	1,03	1,25
Quick Ratio	2,03	2,53	1,43	1,95
Equity Ratio	0,46	0,45	0,3	0,23
Gross Profit Margin	59,43 %	59,08 %	49,32 %	68,1 %