SOLUND BUSTADSTIFTING

6924 HARDBAKKE

Finances

Share Ownership

Return on Equity

−0,21 %

Current Ratio

23,88

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 158 000	1 106 000	1 920 000	1 553 000
Net Income	−25 000	254 000	83 000	673 000
Total Assets	14 897 000	15 049 000	15 036 000	19 441 000
Total Equity	11 683 000	11 708 000	11 454 000	11 371 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 158 000	1 106 000	1 920 000	1 553 000
Expenditure	1 162 000	802 000	1 574 000	791 000
Operating Profit	−4 000	304 000	345 000	762 000
Financial Income	45 000	6 000	27 000	34 000
Financial Costs	66 000	57 000	289 000	124 000
Financial Balance	−21 000	−51 000	−262 000	−90 000
Earnings Before Tax	−25 000	254 000	83 000	673 000
Tax	0	0	0	0
Net Income	−25 000	254 000	83 000	673 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 073 000	10 254 000	10 329 000	16 395 000
Total Current Assets	4 824 000	4 795 000	4 707 000	3 046 000
Total Assets	14 897 000	15 049 000	15 036 000	19 441 000
Total Retained Equity	0	11 708 000	11 454 000	11 371 000
Total Equity	11 683 000	11 708 000	11 454 000	11 371 000
Total Long-Term Debt	3 013 000	3 269 000	3 520 000	8 000 000
Total Current Debt	202 000	73 000	62 000	69 000
Total Equity and Debt	14 897 000	15 049 000	15 036 000	19 441 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 158 000	0	0	0
Other Income	0	1 106 000	1 920 000	1 553 000
Revenue	1 158 000	1 106 000	1 920 000	1 553 000
Cost of Goods Sold	0	0	0	0
Salary Costs	193 000	183 000	141 000	134 000
Depreciation	181 000	75 000	75 000	75 000
Impairment	0	0	0	0
Expenditure	1 162 000	802 000	1 574 000	791 000
Operating Profit	−4 000	304 000	345 000	762 000
Financial Income	45 000	6 000	27 000	34 000
Financial Costs	66 000	57 000	289 000	124 000
Financial Balance	−21 000	−51 000	−262 000	−90 000
Dividends	0	0	0	0
Net Income	−25 000	254 000	83 000	673 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 073 000	10 254 000	10 329 000	16 395 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 073 000	10 254 000	10 329 000	16 395 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 073 000	10 254 000	10 329 000	16 395 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 636 000	4 781 000	4 679 000	3 006 000
Total Current Assets	4 824 000	4 795 000	4 707 000	3 046 000
Total Assets	14 897 000	15 049 000	15 036 000	19 441 000
Total Equity	11 683 000	11 708 000	11 454 000	11 371 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 013 000	3 269 000	3 520 000	8 000 000
Creditors	150 000	33 000	29 000	26 000
Unpaid Taxes	23 000	24 000	21 000	24 000
Dividends	0	0	0	0
Other Current Debt	29 000	16 000	12 000	19 000
Total Current Debt	202 000	73 000	62 000	69 000
Total Equity and Debt	14 897 000	15 049 000	15 036 000	19 441 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,21 %	2,17 %	0,72 %	5,92 %
Debt-to-Equity Ratio	0,26	0,28	0,31	0,7
Operating Profit Margin	−0,35 %	27,49 %	17,97 %	49,07 %
Current Ratio	23,88	65,68	75,92	44,14
Quick Ratio	23,88	65,68	75,92	44,14
Equity Ratio	0,78	0,78	0,76	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %