AKKARFJORD FORBRUKERLAG SA

9650 AKKARFJORD

Finances

Share Ownership

Return on Equity

22,51 %

Current Ratio

10,61

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 213 000	3 613 000	3 575 000	3 008 000
Net Income	641 000	227 000	191 000	109 000
Total Assets	4 312 000	3 662 000	3 464 000	3 274 000
Total Equity	2 848 000	2 207 000	1 979 000	1 788 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 213 000	3 613 000	3 575 000	3 008 000
Expenditure	3 466 000	3 361 000	3 331 000	2 894 000
Operating Profit	747 000	252 000	244 000	114 000
Financial Income	52 000	26 000	16 000	32 000
Financial Costs	15 000	7 000	7 000	8 000
Financial Balance	37 000	19 000	9 000	24 000
Earnings Before Tax	784 000	271 000	253 000	137 000
Tax	143 000	44 000	62 000	29 000
Net Income	641 000	227 000	191 000	109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 000	77 000	77 000	77 000
Total Current Assets	4 235 000	3 586 000	3 387 000	3 197 000
Total Assets	4 312 000	3 662 000	3 464 000	3 274 000
Total Retained Equity	2 828 000	2 187 000	1 960 000	1 769 000
Total Equity	2 848 000	2 207 000	1 979 000	1 788 000
Total Long-Term Debt	1 065 000	977 000	910 000	1 001 000
Total Current Debt	399 000	479 000	574 000	485 000
Total Equity and Debt	4 312 000	3 662 000	3 464 000	3 274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 477 000	3 183 000	3 120 000	2 518 000
Other Income	736 000	430 000	455 000	490 000
Revenue	4 213 000	3 613 000	3 575 000	3 008 000
Cost of Goods Sold	2 462 000	2 302 000	2 215 000	1 803 000
Salary Costs	685 000	761 000	829 000	812 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 466 000	3 361 000	3 331 000	2 894 000
Operating Profit	747 000	252 000	244 000	114 000
Financial Income	52 000	26 000	16 000	32 000
Financial Costs	15 000	7 000	7 000	8 000
Financial Balance	37 000	19 000	9 000	24 000
Dividends	0	0	0	0
Net Income	641 000	227 000	191 000	109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	77 000	77 000	77 000	77 000
Total Fixed Assets	77 000	77 000	77 000	77 000
Stock	197 000	175 000	154 000	128 000
Total Investments	0	0	0	0
Cash, Bank	2 012 000	3 326 000	3 153 000	2 964 000
Total Current Assets	4 235 000	3 586 000	3 387 000	3 197 000
Total Assets	4 312 000	3 662 000	3 464 000	3 274 000
Total Equity	2 848 000	2 207 000	1 979 000	1 788 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 065 000	977 000	910 000	1 001 000
Creditors	6 000	34 000	118 000	91 000
Unpaid Taxes	39 000	44 000	42 000	68 000
Dividends	0	0	0	0
Other Current Debt	211 000	357 000	352 000	297 000
Total Current Debt	399 000	479 000	574 000	485 000
Total Equity and Debt	4 312 000	3 662 000	3 464 000	3 274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,51 %	10,29 %	9,65 %	6,1 %
Debt-to-Equity Ratio	0,37	0,44	0,46	0,56
Operating Profit Margin	17,73 %	6,97 %	6,83 %	3,79 %
Current Ratio	10,61	7,49	5,9	6,59
Quick Ratio	20,97	11,8	8,06	8,96
Equity Ratio	0,66	0,6	0,57	0,55
Gross Profit Margin	41,56 %	36,29 %	38,04 %	40,06 %