LØVOLD EIENDOM AS

6533 AVERØY

Finances

Share Ownership

Return on Equity

2,04 %

Current Ratio

592,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 454 000	83 000	834 000	544 000
Net Income	129 000	−98 000	69 000	364 000
Total Assets	12 670 000	13 910 000	14 038 000	14 556 000
Total Equity	6 322 000	6 194 000	6 292 000	6 222 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 454 000	83 000	834 000	544 000
Expenditure	1 202 000	105 000	635 000	90 000
Operating Profit	252 000	−22 000	200 000	454 000
Financial Income	8 000	2 000	5 000	5 000
Financial Costs	112 000	78 000	111 000	95 000
Financial Balance	−104 000	−76 000	−106 000	−90 000
Earnings Before Tax	148 000	−98 000	93 000	364 000
Tax	20 000	0	24 000	0
Net Income	129 000	−98 000	69 000	364 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	821 000	837 000	853 000	874 000
Total Current Assets	11 849 000	13 074 000	13 185 000	13 681 000
Total Assets	12 670 000	13 910 000	14 038 000	14 556 000
Total Retained Equity	6 082 000	5 954 000	6 052 000	5 982 000
Total Equity	6 322 000	6 194 000	6 292 000	6 222 000
Total Long-Term Debt	6 328 000	6 143 000	6 153 000	6 796 000
Total Current Debt	20 000	1 574 000	1 593 000	1 537 000
Total Equity and Debt	12 670 000	13 910 000	14 038 000	14 556 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 369 000	0	756 000	0
Other Income	85 000	83 000	78 000	544 000
Revenue	1 454 000	83 000	834 000	544 000
Cost of Goods Sold	1 119 000	0	562 000	0
Salary Costs	0	0	0	0
Depreciation	19 000	20 000	20 000	20 000
Impairment	0	0	0	0
Expenditure	1 202 000	105 000	635 000	90 000
Operating Profit	252 000	−22 000	200 000	454 000
Financial Income	8 000	2 000	5 000	5 000
Financial Costs	112 000	78 000	111 000	95 000
Financial Balance	−104 000	−76 000	−106 000	−90 000
Dividends	0	0	0	0
Net Income	129 000	−98 000	69 000	364 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	797 000	816 000	836 000	855 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	797 000	816 000	836 000	855 000
Total Fiancial Fixed Assets	25 000	21 000	17 000	19 000
Total Fixed Assets	821 000	837 000	853 000	874 000
Stock	11 598 000	12 864 000	12 970 000	0
Total Investments	0	0	0	0
Cash, Bank	251 000	210 000	216 000	187 000
Total Current Assets	11 849 000	13 074 000	13 185 000	13 681 000
Total Assets	12 670 000	13 910 000	14 038 000	14 556 000
Total Equity	6 322 000	6 194 000	6 292 000	6 222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 328 000	6 143 000	6 153 000	6 796 000
Creditors	0	3 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 571 000	1 567 000	1 537 000
Total Current Debt	20 000	1 574 000	1 593 000	1 537 000
Total Equity and Debt	12 670 000	13 910 000	14 038 000	14 556 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,04 %	−1,58 %	1,1 %	5,85 %
Debt-to-Equity Ratio	1	0,99	0,98	1,09
Operating Profit Margin	17,33 %	−26,51 %	23,98 %	83,46 %
Current Ratio	592,45	8,31	8,28	8,9
Quick Ratio	−1,02	−1,16	−1,16	8,9
Equity Ratio	0,5	0,45	0,45	0,43
Gross Profit Margin	23,04 %	100 %	32,61 %	100 %