AS PIT

1150 OSLO

Finances

Share Ownership

Return on Equity

−36,32 %

Current Ratio

2,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 251 000	2 011 000	1 942 000	2 129 000
Net Income	−239 000	186 000	102 000	−13 000
Total Assets	1 190 000	1 381 000	1 321 000	1 246 000
Total Equity	658 000	897 000	881 000	928 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 251 000	2 011 000	1 942 000	2 129 000
Expenditure	2 494 000	1 774 000	1 800 000	2 137 000
Operating Profit	−244 000	237 000	142 000	−9 000
Financial Income	6 000	5 000	1 000	0
Financial Costs	0	0	1 000	1 000
Financial Balance	6 000	5 000	0	−1 000
Earnings Before Tax	−239 000	243 000	142 000	−9 000
Tax	0	57 000	40 000	4 000
Net Income	−239 000	186 000	102 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	97 000	195 000	241 000
Total Current Assets	1 119 000	1 284 000	1 126 000	1 005 000
Total Assets	1 190 000	1 381 000	1 321 000	1 246 000
Total Retained Equity	558 000	797 000	781 000	828 000
Total Equity	658 000	897 000	881 000	928 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	532 000	484 000	440 000	317 000
Total Equity and Debt	1 190 000	1 381 000	1 321 000	1 246 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 251 000	1 966 000	1 921 000	2 129 000
Other Income	0	45 000	21 000	0
Revenue	2 251 000	2 011 000	1 942 000	2 129 000
Cost of Goods Sold	144 000	123 000	144 000	172 000
Salary Costs	1 533 000	831 000	879 000	1 222 000
Depreciation	55 000	99 000	139 000	130 000
Impairment	0	0	0	0
Expenditure	2 494 000	1 774 000	1 800 000	2 137 000
Operating Profit	−244 000	237 000	142 000	−9 000
Financial Income	6 000	5 000	1 000	0
Financial Costs	0	0	1 000	1 000
Financial Balance	6 000	5 000	0	−1 000
Dividends	0	170 000	150 000	0
Net Income	−239 000	186 000	102 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	72 000	97 000	195 000	241 000
Total Tangible Assets	72 000	97 000	195 000	241 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	72 000	97 000	195 000	241 000
Stock	0	0	0	0
Total Investments	114 000	108 000	0	0
Cash, Bank	861 000	666 000	852 000	614 000
Total Current Assets	1 119 000	1 284 000	1 126 000	1 005 000
Total Assets	1 190 000	1 381 000	1 321 000	1 246 000
Total Equity	658 000	897 000	881 000	928 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	74 000	32 000	63 000	−9 000
Unpaid Taxes	194 000	211 000	195 000	217 000
Dividends	0	170 000	150 000	0
Other Current Debt	265 000	105 000	142 000	105 000
Total Current Debt	532 000	484 000	440 000	317 000
Total Equity and Debt	1 190 000	1 381 000	1 321 000	1 246 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−36,32 %	20,74 %	11,58 %	−1,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10,84 %	11,79 %	7,31 %	−0,42 %
Current Ratio	2,1	2,65	2,56	3,17
Quick Ratio	2,1	2,65	2,56	3,17
Equity Ratio	0,55	0,65	0,67	0,74
Gross Profit Margin	93,6 %	93,88 %	92,58 %	91,92 %