SINGSAKER EIENDOM AS

7030 TRONDHEIM

Finances

Return on Equity

0,71 %

Current Ratio

1,42

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	595 000	532 000	611 000	624 000
Net Income	98 000	4 853 000	386 000	1 166 000
Total Assets	22 091 000	41 358 000	38 036 000	37 539 000
Total Equity	13 751 000	13 653 000	31 679 000	31 756 000

Income (NOK)	2022	2021	2020	2019
Revenue	595 000	532 000	611 000	624 000
Expenditure	723 000	900 000	963 000	536 000
Operating Profit	−129 000	−368 000	−352 000	88 000
Financial Income	404 000	5 213 000	825 000	1 281 000
Financial Costs	114 000	3 000	3 000	1 000
Financial Balance	290 000	5 210 000	822 000	1 280 000
Earnings Before Tax	161 000	4 841 000	469 000	1 368 000
Tax	63 000	−11 000	83 000	202 000
Net Income	98 000	4 853 000	386 000	1 166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 161 000	11 102 000	17 206 000	16 803 000
Total Current Assets	10 930 000	30 256 000	20 830 000	20 736 000
Total Assets	22 091 000	41 358 000	38 036 000	37 539 000
Total Retained Equity	11 452 000	11 354 000	21 138 000	20 752 000
Total Equity	13 751 000	13 653 000	31 679 000	31 756 000
Total Long-Term Debt	658 000	649 000	4 769 000	4 799 000
Total Current Debt	7 682 000	27 056 000	1 587 000	983 000
Total Equity and Debt	22 091 000	41 358 000	38 036 000	37 539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 000	75 000	0
Other Income	595 000	531 000	535 000	624 000
Revenue	595 000	532 000	611 000	624 000
Cost of Goods Sold	0	27 000	143 000	0
Salary Costs	342 000	413 000	441 000	171 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	723 000	900 000	963 000	536 000
Operating Profit	−129 000	−368 000	−352 000	88 000
Financial Income	404 000	5 213 000	825 000	1 281 000
Financial Costs	114 000	3 000	3 000	1 000
Financial Balance	290 000	5 210 000	822 000	1 280 000
Dividends	0	14 637 000	0	0
Net Income	98 000	4 853 000	386 000	1 166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 640 000	8 640 000	8 640 000	8 640 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 640 000	8 640 000	8 640 000	8 640 000
Total Fiancial Fixed Assets	2 521 000	2 461 000	8 566 000	8 163 000
Total Fixed Assets	11 161 000	11 102 000	17 206 000	16 803 000
Stock	0	0	25 000	0
Total Investments	19 000	7 632 000	5 041 000	10 000
Cash, Bank	10 911 000	22 620 000	15 753 000	20 722 000
Total Current Assets	10 930 000	30 256 000	20 830 000	20 736 000
Total Assets	22 091 000	41 358 000	38 036 000	37 539 000
Total Equity	13 751 000	13 653 000	31 679 000	31 756 000
Short-Term Group Debt	0	0	0	693 000
Total Long-Term Debt	658 000	649 000	4 769 000	4 799 000
Creditors	19 000	116 000	16 000	36 000
Unpaid Taxes	0	1 000	0	7 000
Dividends	0	14 637 000	0	0
Other Current Debt	7 609 000	26 938 000	1 484 000	93 000
Total Current Debt	7 682 000	27 056 000	1 587 000	983 000
Total Equity and Debt	22 091 000	41 358 000	38 036 000	37 539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,71 %	35,55 %	1,22 %	3,67 %
Debt-to-Equity Ratio	0,05	0,05	0,15	0,15
Operating Profit Margin	−21,68 %	−69,17 %	−57,61 %	14,1 %
Current Ratio	1,42	1,12	13,13	21,09
Quick Ratio	1,42	1,12	13,34	21,09
Equity Ratio	0,62	0,33	0,83	0,85
Gross Profit Margin	100 %	94,92 %	76,6 %	100 %