PIZZABILITY AS

4400 FLEKKEFJORD

Finances

Return on Equity

1,67 %

Current Ratio

Debt-to-Equity Ratio

−1,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	540 000	618 000	376 000	570 000
Net Income	−65 000	137 000	−34 000	−38 000
Total Assets	3 068 000	3 047 000	4 023 000	3 967 000
Total Equity	−3 893 000	−3 829 000	−3 794 000	−3 760 000

Income (NOK)	2022	2021	2020	2019
Revenue	540 000	618 000	376 000	570 000
Expenditure	336 000	247 000	211 000	346 000
Operating Profit	203 000	370 000	165 000	225 000
Financial Income	0	0	0	0
Financial Costs	263 000	183 000	219 000	253 000
Financial Balance	−263 000	−183 000	−219 000	−253 000
Earnings Before Tax	−60 000	187 000	−54 000	−28 000
Tax	5 000	50 000	−20 000	11 000
Net Income	−65 000	137 000	−34 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 068 000	3 046 000	4 013 000	3 039 000
Total Current Assets	0	0	10 000	928 000
Total Assets	3 068 000	3 047 000	4 023 000	3 967 000
Total Retained Equity	−8 993 000	−8 929 000	−8 894 000	−8 860 000
Total Equity	−3 893 000	−3 829 000	−3 794 000	−3 760 000
Total Long-Term Debt	6 505 000	6 656 000	7 147 000	7 204 000
Total Current Debt	456 000	219 000	670 000	523 000
Total Equity and Debt	3 068 000	3 047 000	4 023 000	3 967 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	540 000	618 000	376 000	570 000
Revenue	540 000	618 000	376 000	570 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	126 000	124 000	97 000	95 000
Impairment	0	0	0	0
Expenditure	336 000	247 000	211 000	346 000
Operating Profit	203 000	370 000	165 000	225 000
Financial Income	0	0	0	0
Financial Costs	263 000	183 000	219 000	253 000
Financial Balance	−263 000	−183 000	−219 000	−253 000
Dividends	0	0	0	0
Net Income	−65 000	137 000	−34 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 478 000	2 604 000	2 713 000	2 544 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 478 000	2 604 000	2 713 000	2 544 000
Total Fiancial Fixed Assets	590 000	442 000	1 300 000	495 000
Total Fixed Assets	3 068 000	3 046 000	4 013 000	3 039 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	1 000
Total Current Assets	0	0	10 000	928 000
Total Assets	3 068 000	3 047 000	4 023 000	3 967 000
Total Equity	−3 893 000	−3 829 000	−3 794 000	−3 760 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 505 000	6 656 000	7 147 000	7 204 000
Creditors	85 000	36 000	18 000	163 000
Unpaid Taxes	106 000	31 000	57 000	80 000
Dividends	0	0	0	0
Other Current Debt	258 000	150 000	596 000	269 000
Total Current Debt	456 000	219 000	670 000	523 000
Total Equity and Debt	3 068 000	3 047 000	4 023 000	3 967 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,67 %	−3,58 %	0,9 %	1,01 %
Debt-to-Equity Ratio	−1,67	−1,74	−1,88	−1,92
Operating Profit Margin	37,59 %	59,87 %	43,88 %	39,47 %
Current Ratio	0	0	0,01	1,77
Quick Ratio	0	0	0,01	1,77
Equity Ratio	−1,27	−1,26	−0,94	−0,95
Gross Profit Margin	100 %	100 %	100 %	100 %