NORDBYEN TRYGDEBOLIGER BORETTSLAG

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

−0,64 %

Current Ratio

18,82

Debt-to-Equity Ratio

0,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 688 000	1 671 000	1 671 000	1 630 000
Net Income	−21 000	−275 000	515 000	−379 000
Total Assets	5 057 000	5 136 000	5 472 000	5 037 000
Total Equity	3 288 000	3 308 000	3 583 000	3 069 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 688 000	1 671 000	1 671 000	1 630 000
Expenditure	1 680 000	1 921 000	1 125 000	1 984 000
Operating Profit	9 000	−249 000	547 000	−352 000
Financial Income	8 000	2 000	4 000	15 000
Financial Costs	38 000	28 000	37 000	42 000
Financial Balance	−30 000	−26 000	−33 000	−27 000
Earnings Before Tax	−21 000	−275 000	515 000	−379 000
Tax	0	0	0	0
Net Income	−21 000	−275 000	515 000	−379 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 890 000	3 886 000	3 909 000	3 933 000
Total Current Assets	1 167 000	1 250 000	1 563 000	1 105 000
Total Assets	5 057 000	5 136 000	5 472 000	5 037 000
Total Retained Equity	3 285 000	3 306 000	3 581 000	3 066 000
Total Equity	3 288 000	3 308 000	3 583 000	3 069 000
Total Long-Term Debt	1 707 000	1 769 000	1 861 000	1 949 000
Total Current Debt	62 000	58 000	28 000	20 000
Total Equity and Debt	5 057 000	5 136 000	5 472 000	5 037 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 688 000	1 671 000	1 671 000	1 630 000
Revenue	1 688 000	1 671 000	1 671 000	1 630 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	40 000	40 000	39 000
Depreciation	24 000	24 000	24 000	24 000
Impairment	0	0	0	0
Expenditure	1 680 000	1 921 000	1 125 000	1 984 000
Operating Profit	9 000	−249 000	547 000	−352 000
Financial Income	8 000	2 000	4 000	15 000
Financial Costs	38 000	28 000	37 000	42 000
Financial Balance	−30 000	−26 000	−33 000	−27 000
Dividends	0	0	0	0
Net Income	−21 000	−275 000	515 000	−379 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 841 000	3 841 000	3 841 000	3 841 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	45 000	69 000	92 000
Total Tangible Assets	3 862 000	3 886 000	3 909 000	3 933 000
Total Fiancial Fixed Assets	28 000	0	0	0
Total Fixed Assets	3 890 000	3 886 000	3 909 000	3 933 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 139 000	1 234 000	1 563 000	1 105 000
Total Current Assets	1 167 000	1 250 000	1 563 000	1 105 000
Total Assets	5 057 000	5 136 000	5 472 000	5 037 000
Total Equity	3 288 000	3 308 000	3 583 000	3 069 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 707 000	1 769 000	1 861 000	1 949 000
Creditors	62 000	30 000	28 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	28 000	0	0
Total Current Debt	62 000	58 000	28 000	20 000
Total Equity and Debt	5 057 000	5 136 000	5 472 000	5 037 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,64 %	−8,31 %	14,37 %	−12,35 %
Debt-to-Equity Ratio	0,52	0,53	0,52	0,64
Operating Profit Margin	0,53 %	−14,9 %	32,73 %	−21,6 %
Current Ratio	18,82	21,55	55,82	55,25
Quick Ratio	18,82	21,55	55,82	55,25
Equity Ratio	0,65	0,64	0,65	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %