MIDTRE HØYLANDET BORETTSLAG

7877 HØYLANDET

Finances

Share Ownership

Return on Equity

4,82 %

Current Ratio

5,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	358 000	351 000	333 000	330 000
Net Income	156 000	170 000	195 000	180 000
Total Assets	3 353 000	3 082 000	3 038 000	3 014 000
Total Equity	3 237 000	3 082 000	2 911 000	2 716 000

Income (NOK)	2022	2021	2020	2019
Revenue	358 000	351 000	333 000	330 000
Expenditure	203 000	181 000	136 000	148 000
Operating Profit	155 000	170 000	197 000	182 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	2 000	4 000
Financial Balance	1 000	0	−1 000	−2 000
Earnings Before Tax	156 000	170 000	195 000	180 000
Tax	0	0	0	0
Net Income	156 000	170 000	195 000	180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 671 000	2 671 000	2 671 000	2 671 000
Total Current Assets	682 000	411 000	367 000	343 000
Total Assets	3 353 000	3 082 000	3 038 000	3 014 000
Total Retained Equity	3 237 000	3 081 000	2 911 000	2 715 000
Total Equity	3 237 000	3 082 000	2 911 000	2 716 000
Total Long-Term Debt	0	0	126 000	295 000
Total Current Debt	116 000	1 000	0	3 000
Total Equity and Debt	3 353 000	3 082 000	3 038 000	3 014 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	358 000	351 000	333 000	330 000
Other Income	0	0	0	0
Revenue	358 000	351 000	333 000	330 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	203 000	181 000	136 000	148 000
Operating Profit	155 000	170 000	197 000	182 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	2 000	4 000
Financial Balance	1 000	0	−1 000	−2 000
Dividends	0	0	0	0
Net Income	156 000	170 000	195 000	180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 671 000	2 671 000	2 671 000	2 671 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 671 000	2 671 000	2 671 000	2 671 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 671 000	2 671 000	2 671 000	2 671 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	664 000	404 000	367 000	329 000
Total Current Assets	682 000	411 000	367 000	343 000
Total Assets	3 353 000	3 082 000	3 038 000	3 014 000
Total Equity	3 237 000	3 082 000	2 911 000	2 716 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	126 000	295 000
Creditors	17 000	1 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	98 000	0	0	1 000
Total Current Debt	116 000	1 000	0	3 000
Total Equity and Debt	3 353 000	3 082 000	3 038 000	3 014 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,82 %	5,52 %	6,7 %	6,63 %
Debt-to-Equity Ratio	0	0	0,04	0,11
Operating Profit Margin	43,3 %	48,43 %	59,16 %	55,15 %
Current Ratio	5,88	411	-	114,33
Quick Ratio	5,88	411	-	114,33
Equity Ratio	0,97	1	0,96	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %