company

FJELLDAL BORETTSLAG

1725 SARPSBORG

Finances

Share Ownership

Return on Equity

6,9 %

Current Ratio

7,28

Debt-to-Equity Ratio

1,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	639 000	575 000	555 000	531 000
Net Income	208 000	−50 000	36 000	33 000
Total Assets	7 484 000	7 427 000	7 569 000	7 709 000
Total Equity	3 013 000	2 805 000	2 855 000	2 820 000

Income (NOK)	2022	2021	2020	2019
Revenue	639 000	575 000	555 000	531 000
Expenditure	423 000	620 000	499 000	477 000
Operating Profit	217 000	−45 000	56 000	54 000
Financial Income	3 000	0	1 000	5 000
Financial Costs	14 000	8 000	25 000	28 000
Financial Balance	−11 000	−8 000	−24 000	−23 000
Earnings Before Tax	219 000	−42 000	59 000	57 000
Tax	0	0	0	0
Net Income	208 000	−50 000	36 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 193 000	7 193 000	7 193 000	7 193 000
Total Current Assets	291 000	235 000	376 000	516 000
Total Assets	7 484 000	7 427 000	7 569 000	7 709 000
Total Retained Equity	3 012 000	2 804 000	2 854 000	2 819 000
Total Equity	3 013 000	2 805 000	2 855 000	2 820 000
Total Long-Term Debt	4 430 000	4 567 000	4 706 000	4 838 000
Total Current Debt	40 000	55 000	7 000	51 000
Total Equity and Debt	7 484 000	7 427 000	7 569 000	7 709 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	639 000	575 000	555 000	531 000
Revenue	639 000	575 000	555 000	531 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	29 000	28 000	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	423 000	620 000	499 000	477 000
Operating Profit	217 000	−45 000	56 000	54 000
Financial Income	3 000	0	1 000	5 000
Financial Costs	14 000	8 000	25 000	28 000
Financial Balance	−11 000	−8 000	−24 000	−23 000
Dividends	0	0	0	0
Net Income	208 000	−50 000	36 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 193 000	7 193 000	7 193 000	7 193 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 193 000	7 193 000	7 193 000	7 193 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 193 000	7 193 000	7 193 000	7 193 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	262 000	235 000	372 000	512 000
Total Current Assets	291 000	235 000	376 000	516 000
Total Assets	7 484 000	7 427 000	7 569 000	7 709 000
Total Equity	3 013 000	2 805 000	2 855 000	2 820 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 430 000	4 567 000	4 706 000	4 838 000
Creditors	35 000	53 000	1 000	44 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	2 000	6 000	8 000
Total Current Debt	40 000	55 000	7 000	51 000
Total Equity and Debt	7 484 000	7 427 000	7 569 000	7 709 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,9 %	−1,78 %	1,26 %	1,17 %
Debt-to-Equity Ratio	1,47	1,63	1,65	1,72
Operating Profit Margin	33,96 %	−7,83 %	10,09 %	10,17 %
Current Ratio	7,28	4,27	53,71	10,12
Quick Ratio	7,28	4,27	53,71	10,12
Equity Ratio	0,4	0,38	0,38	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English